XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements Of Changes In Stockholders' Equity - USD ($)
Total
PIPE And ESA Agreement [Member]
Equity Attributed to Legacy Bitcoin Depot [Member]
Stock Subscriptions Receivable [Member]
Stock Subscriptions Receivable [Member]
PIPE And ESA Agreement [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
PIPE And ESA Agreement [Member]
Accumulated Other Comprehensive Loss [Member]
Accumulated Deficit [Member]
Non-controlling Interest [Member]
Total Equity Attributed to Legacy Bitcoin Depot [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
PIPE And ESA Agreement [Member]
Common Class A [Member]
Common Stock [Member]
Class V Common Stock [Member]
Common Stock [Member]
Class E Common Stock [Member]
Common Stock [Member]
Beginning Balance at Dec. 31, 2021 $ 18,976,000   $ 17,616         $ (72,000)   $ 1,432,000 $ 17,544,000          
Distribution (9,734,000)   (9,734,000)               (9,734,000)          
Stock Compensation prior to transaction 607,000                 607,000            
Foreign currency translation (234,000)             (234,000)     (234,000)          
Net Income (loss) after transaction-attributable to Bitcoin Depot Inc. 0                              
Net Income (loss) 764,000   871,000             (107,000) 871,000          
Ending Balance at Jun. 30, 2022 10,379,000   8,753,000         (306,000)   1,932,000 8,447,000          
Beginning Balance at Mar. 31, 2022 9,706,000   8,115,000         (84,000)   1,675,000 8,031,000          
Distribution (3,545,000)   (3,545,000)               (3,545,000)          
Stock Compensation prior to transaction 303,000                 303,000            
Foreign currency translation (222,000)             (222,000)                
Net Income (loss) after transaction-attributable to Bitcoin Depot Inc. 0                              
Net Income (loss) 4,137,000   4,183,000             (46,000) 4,183,000          
Ending Balance at Jun. 30, 2022 10,379,000   8,753,000         (306,000)   1,932,000 $ 8,447,000          
Beginning Balance at Dec. 31, 2022 9,444,000   7,396,000         (182,000)   2,230,000            
Distribution (12,737,000)   (12,737,000)                          
Stock Compensation prior to transaction 382,000                 382,000            
Foreign currency translation (21,000)             (21,000)                
Net income (loss) prior to transaction 12,774,000   12,906,000             (132,000)            
Recapitalization of Legacy Bitcoin Depot equity and establishment of non-controlling interest (3,504,000)   (7,565,000) $ (4,000)         $ (5,806,000) 9,866,000       $ 1,000 $ 4,000  
Recapitalization of Legacy Bitcoin Depot equity and establishment of non-controlling interest, Shares                           $ 11,858,691 44,100,000 $ 1,075,761
Establishment of TRA (754,000)               (754,000)              
Shares issued in connection with the PIPE Financing   $ 8,280,000     $ (5,609,000)   $ 13,889,000                  
Shares issued in connection with the PIPE Financing, Shares                         4,300,000      
Post transaction stock compensation expense related to shares issued to founder 1,615,000         $ 1,615,000                    
Post transaction stock compensation expense related to shares issued to founder Shares                           500,000    
Net Income (loss) after transaction-attributable to Bitcoin Depot Inc. (10,699,000)               (10,699,000)              
Net Income (loss) 2,075,000                              
Ending Balance at Jun. 30, 2023 4,780,000   0 (5,613,000)   15,504,000   (203,000) (17,259,000) 12,346,000   $ 0   $ 1,000 $ 4,000  
Ending Balance (Shares) at Jun. 30, 2023                       4,300,000   12,358,691 44,100,000 1,075,761
Beginning Balance at Mar. 31, 2023 15,213,000   13,182,000 0   0   (182,000)   2,213,000       $ 0    
Distribution (12,233,000)   (12,233,000)                          
Stock Compensation prior to transaction 190,000                 190,000            
Foreign currency translation (21,000)             (21,000)                
Net income (loss) prior to transaction 6,693,000   6,616,000             77,000            
Recapitalization of Legacy Bitcoin Depot equity and establishment of non-controlling interest (3,504,000)   (7,565,000) (4,000)         (5,806,000) 9,866,000       1,000 $ 4,000  
Recapitalization of Legacy Bitcoin Depot equity and establishment of non-controlling interest, Shares                           $ 11,858,691 44,100,000 $ 1,075,761
Establishment of TRA (754,000)               (754,000)              
Shares issued in connection with the PIPE Financing   $ 8,280,000     $ (5,609,000)   $ 13,889,000                  
Shares issued in connection with the PIPE Financing, Shares                         4,300,000      
Post transaction stock compensation expense related to shares issued to founder 1,615,000         1,615,000                    
Post transaction stock compensation expense related to shares issued to founder Shares                           500,000    
Net Income (loss) after transaction-attributable to Bitcoin Depot Inc. (10,699,000)               (10,699,000)              
Net Income (loss) (4,006,000)                              
Ending Balance at Jun. 30, 2023 $ 4,780,000   $ 0 $ (5,613,000)   $ 15,504,000   $ (203,000) $ (17,259,000) $ 12,346,000   $ 0   $ 1,000 $ 4,000  
Ending Balance (Shares) at Jun. 30, 2023                       4,300,000   12,358,691 44,100,000 1,075,761