XML 48 R24.htm IDEA: XBRL DOCUMENT v3.23.3
Net Income (loss) per Share
9 Months Ended
Sep. 30, 2023
Earnings Per Share [Abstract]  
Net Income (loss) per Share

(18) Net Income (loss) per Share

The Series A Preferred Stock have similar economic rights to the Class A common stock and management considers them to be in substance common shares for earnings per share (“EPS”) purposes. As a result, the weighted average Series A Preferred Stock outstanding during the period was included in the calculation of weighted average common stock outstanding. No other classes of shares with economic rights were outstanding during the period, and therefore, EPS was not presented for such classes. The Public and Private Warrants along with the BitAccess options were considered in diluted EPS under the treasury stock method, if dilutive. The Class E common stock represents earnout arrangements that are contingently issuable into Class A common stock, and are only considered in the calculation of EPS once the stock price milestones have been achieved. The non-controlling interest was considered in diluted EPS under the if-converted method, if dilutive.

The stock compensation expense related to Class A shares has been attributed entirely to Bitcoin Depot Inc. for purposes of the net income (loss) per share calculation within the Consolidated Statements of Income (Loss) and Comprehensive Income (Loss). Additionally, for purposes of the net income (loss) per share calculation, because such amounts pertain to compensation expense that do not affect the net assets of BT HoldCo available for liquidation, they are not further attributed to the non-controlling interest holders under the HLBV method described in Note 9.

Management determined that EPS for periods prior to the Merger, was not considered meaningful due to the complexities of determining the weighted average stock outstanding as a result of the recapitalization. Accordingly, the computation of loss per share and weighted

average common stock outstanding has only been presented for the period from the date of transaction close through September 30, 2023, as follows:

 

Three Months Ended
September 30, 2023

 

 

Nine Months Ended
September 30, 2023 (from the date of the close of the transaction)

 

Numerator:

 

 

 

 

 

Net income (loss) attributable to Bitcoin Depot Inc. Class A common
stock - Basic and Diluted

$

(7,098

)

 

$

(17,794

)

Denominator:

 

 

 

 

 

Weighted average common stock outstanding - basic and diluted

 

16,658,691

 

 

 

16,658,691

 

Net loss per share - Bitcoin Depot Inc.

$

(0.43

)

 

$

(1.07

)

 

The following securities were not included in the computation of diluted shares outstanding because the effect would be anti-dilutive or issuance of such shares is contingent upon the satisfaction of certain conditions which were not satisfied by the end of the period:

 

Class of security

 

Number of
securities

 

PubCo Warrants - Public and Private

 

 

43,848,750

 

PubCo Class E Common Stock - Earnouts Units

 

 

1,075,761

 

BT OpCo Founder Convertible Preferred Units(1)

 

 

2,900,000

 

BT OpCo Exchangeable Non-Controlling Interest(1)

 

 

41,200,000

 

BT OpCo Earnouts Units

 

 

15,000,000

 

2023 Incentive Plan RSU awards

 

 

1,853,330

 

BitAccess Stock Options

 

 

44,880

 

 

(1)
Held at BT Assets and exchangeable into Class A common stock of the Company or cash upon the occurrence of certain conditions.