XML 51 R27.htm IDEA: XBRL DOCUMENT v3.23.3
Leases
9 Months Ended
Sep. 30, 2023
Lessee Disclosure [Abstract]  
Leases

(21) Leases

The Company adopted Topic 842 effective January 1, 2022 using the modified retrospective transition approach. The Company has elected to adopt practical expedients which permits it to not reassess its prior conclusions about lease identification, lease classification and initial direct cost under the new standard. The Company elected not to recognize right-of-use ("ROU") assets and lease liabilities for leases with terms of 12 months or less at lease commencement and do not include an option to purchase the underlying asset that the Company is reasonably certain to exercise. The Company determines if an arrangement is a lease, or contains a lease, at inception of a contract and when the terms of an existing contract are changed. The Company recognizes a lease liability and an ROU asset at the commencement date of each lease. For operating and finance leases, the lease liability is initially measures at the present value of the unpaid lease payments at the lease commencement date. The lease liability is subsequently measured at amortized cost using the effective-interest method. The ROU asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for lease payments made at or before lease commencement date, plus any initial direct costs incurred less any lease incentives received. Variable payments are included in the future lease payments when those variable payments are included in the future lease payment when those variable payments depend on an index or a rate. The discount rate is the implicit rate, if it is readily determinable, or the Company’s incremental borrowing rate. The Company’s incremental borrowing rate for a lease is the rate of interest it would have to pay on a collateralized basis to borrow an amount equal to the lease payments under similar terms and in a similar economic environment. The Company recognizes lease costs associated with short-term leases on a straight-line basis over the lease term. When contracts contain lease and nonlease components, the Company accounts for both components as a single lease component.

On adoption, the Company recognized operating lease liabilities of $0.6 million with corresponding ROU assets of $0.4 million which is the net of operating lease liabilities on adoption and deferred rent liability of $0.2 million at January 1, 2022. As part of the Topic 842 adoption, the Company reclassified existing capital lease obligations to finance lease obligations, which are presented as current installments of obligations under finance leases and obligation under leases, non-current on the consolidated Balance Sheets. There was no impact on the Statement of Changes in Stockholder's Equity and Member’s Equity for the adoption of Topic 842.

Floorspace leases

The Company has obligations as a lessee for floorspace. Generally, these leases arrangements meet the short-term lease criteria as the floorspace leases generally are cancellable by the Company with a 30 day or less notice, except for one arrangement. Accordingly, for the leases that are cancellable, the Company has applied the practical expedient that allows the Company to recognize short-term lease payments on a straight-line basis over the lease term on the consolidated Statements of Income (Loss) and Comprehensive Income (Loss). For those floorspace leases that have a noncancellable terms greater than 12 months, we record ROU assets and lease liabilities and present them as operating leases.

Office space leases

The Company has obligations as a lessee for office space under a noncancellable lease arrangement that expires in May 2025, with options to renew up to five years. Payments due under the lease contracts include mainly fixed payments. The lease for the office space is classified as an operating lease in accordance with Topic 842.

BTM Kiosk leases

The Company has obligations as a lessee for BTM kiosks. The leases for the BTM kiosks are classified as finance leases in accordance with Topic 842 that expire on various dates through June 30, 2026. The BTM kiosk lease agreements are for two or three year terms and include various options to either renew the lease, purchase the kiosks or exercise a bargain option to purchase the kiosk at the end of the term.

During the year ended December 31, 2022, the Company amended an existing lease agreement with a lessor through various amendments. Under these amendments, the Company extended the lease term and revised the purchase option to include a purchase requirement at the end of the lease term. Under the payment schedule, the Company will pay $1.9 million of the purchase price over 24 months beginning in January 2023 and will pay the remaining $7.0 million under the following payment schedule: (a) $1.9 million paid in April 2023; (b) $2.5 million paid in July 2023; (c) $1.3 million payable in October 2023; and (d) $1.3 million payable in January 2024. As a result of the modifications, the Company remeasured its finance lease assets and liabilities on the dates of the modifications. The remeasurement increased net book value of the BTM kiosk by $8.9 million and increased the finance liability by $9.0 million at December 31, 2022. When the Company purchases the assets at the end of the finance lease, these assets will be amortized over the remaining useful life.

During the nine months ended September 30, 2023, the Company terminated three existing lease arrangement with a lessor and simultaneously entered into a new lease arrangement with a new lessor for 2,050 BTMs. Under this agreement, the new lessor agreed to purchase the BTM’s from the original lessor. Upon the termination of the original agreement, the Company removed the remaining right-of-use asset and the finance lease liability of $7.5 million and $5.7 million respectively and recognized a loss of $1.7 million recorded in other (expense) income in the consolidated Statement of Income (Loss) and Comprehensive Income (Loss). The new lease commenced on March 31, 2023, June 30, 2023 or September 30, 2023 and has a three year noncancellable period. Total fixed payments due on an undiscounted basis over the three year noncancellable period of the lease are $7.1 million. The Company will acquire the assets for a bargain purchase price of $1 at the end of the term. Due to the bargain purchase option, the Company classified the new lease as a finance lease. The Company recognized a finance lease liability of $5.7 million discounted at an interest rate implicit in the lease and a corresponding right-of-use asset of $5.7 million.

The components of the lease expense are as follows (in thousands):

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Finance lease expense:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use-assets

 

$

1,861

 

 

$

3,687

 

 

$

6,375

 

 

$

11,062

 

Interest on lease liabilities

 

 

738

 

 

 

1,084

 

 

 

3,410

 

 

 

3,755

 

Total finance lease expense

 

$

2,599

 

 

$

4,771

 

 

$

9,785

 

 

$

14,817

 

Operating lease expense

 

 

103

 

 

 

55

 

 

 

212

 

 

 

170

 

Short-term lease expense

 

 

7,731

 

 

 

9,998

 

 

 

25,513

 

 

 

30,365

 

Total lease expense

 

$

10,433

 

 

$

14,824

 

 

$

35,510

 

 

$

45,352

 

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Other information:

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows used for finance leases

 

$

(738

)

 

$

(1,085

)

 

$

(3,410

)

 

$

(3,755

)

Operating cash flows used for operating leases

 

$

(117

)

 

$

(56

)

 

$

(231

)

 

$

(166

)

Financing cash flows used for finance leases

 

$

(2,108

)

 

$

(4,375

)

 

$

(8,809

)

 

$

(12,751

)

 

 

 

 

 

Nine Months Ended
September 30,

 

 

2023

 

Weighted-average remaining lease term - finance leases

 

 

1.74

 

Weighted-average remaining lease term - operating leases

 

 

2.76

 

Weighted-average discount rate - finance leases

 

 

17.3

%

Weighted-average discount rate - operating leases

 

 

16.4

%

 

 

Maturities of the lease liability under the non-cancellable operating lease as of September 30, 2023 are as follows (in thousands):

 

 

Operating Leases

 

2023 (for the remainder of)

 

$

87

 

2024

 

 

355

 

2025

 

 

221

 

2026

 

 

120

 

2027

 

 

30

 

Total undiscounted lease payments

 

 

813

 

Less: imputed interest

 

 

(153

)

Total operating lease liability

 

 

660

 

Less: operating lease liabilities, current

 

 

(267

)

Operating lease liabilities, net of current portion

 

$

393

 

 

Maturities of the lease liability under the non-cancellable finance leases as of September 30, 2023 are as follows (in thousands):

 

 

Finance Leases

 

2023 (for the remainder of)

 

$

4,556

 

2024

 

 

9,427

 

2025

 

 

2,518

 

2026

 

 

674

 

Total undiscounted lease payments

 

 

17,175

 

Less: imputed interest

 

 

(2,090

)

Total finance lease liability

 

 

15,085

 

Less: current installments of obligations under finance leases

 

 

(11,094

)

Obligations under finance leases, excluding current installments

 

$

3,991