XML 51 R43.htm IDEA: XBRL DOCUMENT v3.24.3
Leases (Tables)
9 Months Ended
Sep. 30, 2024
Lessee Disclosure [Abstract]  
Schedule of components of lease expense

The components of the lease expense are as follows (in thousands):

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Finance lease expense:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use-assets

 

$

884

 

 

$

1,861

 

 

$

3,469

 

 

$

6,375

 

Interest on lease liabilities

 

 

310

 

 

 

738

 

 

 

1,049

 

 

 

3,410

 

Total finance lease expense

 

 

1,194

 

 

 

2,599

 

 

 

4,518

 

 

 

9,785

 

Operating lease expense

 

 

299

 

 

 

103

 

 

 

660

 

 

 

212

 

Short-term lease expense

 

 

9,730

 

 

 

7,731

 

 

 

27,125

 

 

 

25,513

 

Total lease expense

 

$

11,223

 

 

$

10,433

 

 

$

32,303

 

 

$

35,510

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Other information:

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows used for finance leases

 

$

(320

)

 

$

(738

)

 

$

(1,088

)

 

$

(3,410

)

Operating cash flows used for operating leases

 

$

(340

)

 

$

(117

)

 

$

(749

)

 

$

(231

)

Financing cash flows used for finance leases

 

$

(2,049

)

 

$

(2,108

)

 

$

(6,242

)

 

$

(8,809

)

 

 

 

 

 

September 30, 2024

December 31, 2023

Weighted-average remaining lease term - finance leases

 

1.8 years

1.6 years

Weighted-average remaining lease term - operating leases

 

3.2 years

2.3 years

Weighted-average discount rate - finance leases

 

18.4%

17.9%

Weighted-average discount rate - operating leases

 

16.9%

16.6%

Schedule of maturities of noncancellable operating lease liabilities

Maturities of the lease liability under the noncancellable operating leases as of September 30, 2024 are as follows (in thousands):

 

 

Operating Leases

 

Remainder of 2024

 

$

340

 

2025

 

 

1,225

 

2026

 

 

1,125

 

2027

 

 

590

 

2028

 

 

343

 

Thereafter

 

 

59

 

Total undiscounted lease payments

 

 

3,682

 

Less: imputed interest

 

 

(812

)

Total operating lease liability

 

 

2,870

 

Less: operating lease liabilities, current

 

 

(887

)

Operating lease liabilities, net of current portion

 

$

1,983

 

 

 

 

 

Schedule of maturities of noncancellable finance lease liabilities

Maturities of the lease liability under the noncancellable finance leases as of September 30, 2024 are as follows (in thousands):

 

 

Finance Leases

 

Remainder of 2024

 

$

1,676

 

2025

 

 

4,144

 

2026

 

 

1,753

 

2027

 

 

384

 

Total undiscounted lease payments

 

 

7,957

 

Less: imputed interest

 

 

(1,170

)

Total finance lease liability

 

 

6,787

 

Less: current installments of obligations under finance leases

 

 

(3,931

)

Obligations under finance leases, excluding current installments

 

$

2,856