XML 14 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended 12 Months Ended
Mar. 26, 2024
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Cash flows from Operating Activities:            
Net income   $ 5,487 $ 2,299 $ 29,985 $ 2,421  
Adjustments to reconcile net income (loss) to net cash provided by operating activities:            
Amortization of deferred financing costs       555 1,047  
Depreciation and amortization       5,666 8,184  
Non-cash share-based compensation       3,257 3,037  
Purchase of services in cryptocurrencies       689 1,014  
Unrealized (gain) loss on cryptocurrencies       (941) 0  
Deferred taxes       (1,192) (1,752)  
Write-off of deferred financing costs       0 3,136  
Cryptocurrency received as payment       (804) (1,068)  
Other       268 534  
Change in operating assets and liabilities:            
Deposits       (375) (324)  
Accounts receivable       (1,236) (136)  
Cryptocurrencies       (1,744) 75  
Prepaid expenses and other current assets       (1,700) (1,260)  
Accounts payable       (1,655) 3,630  
Accrued expenses and other current liabilities       5,119 (988)  
Income taxes payable       (377) (1,128)  
Other non-income tax payable       (2,259) (62)  
Tax receivable agreement liability       (331) 1,471  
Deferred revenue       370 (96)  
Operating leases, net       (262) (482)  
Net Cash Flows Provided by Operating Activities       33,033 17,253  
Cash flows from Investing Activities:            
Acquisition of property and equipment       (4,855) (9,886)  
Proceeds from sale of property and equipment       88 0  
Acquisition of BTC for investment       (8,473) (620)  
Net Cash Flows Used In Investing Activities       (13,240) (10,506)  
Cash flows from Financing Activities:            
Proceeds from issuance of notes payable       24,018 24,352  
Principal payments on notes payable       (12,711) (2,878)  
Principal payments on finance lease       (2,529) (6,243)  
Borrowing on finance leases       0 3,382  
Payment of deferred financing costs       (163) (19)  
Proceeds from issuance of common stock, net       20,847 0  
Cash paid in connection with Up-C restructuring       (9,133) 0  
Purchase of treasury stock       0 (158)  
Distributions       (10,117) (22,748)  
Net Cash Flows Provided by (Used In) Financing Activities       10,212 (4,312)  
Effect of exchange rate changed on cash and cash equivalents       (211) 35  
Net change in cash and cash equivalents       29,794 2,470  
Cash and cash equivalents - beginning of period       29,472 29,759 $ 29,759
Cash and cash equivalents - end of period   $ 59,266 $ 32,229 59,266 32,229 $ 29,472
Cash paid during the nine months ended September 30 for:            
Interest       8,955 6,921  
Income taxes       $ 9,295 $ 3,652  
Noncash Investing and Financing Items [Abstract]            
Proceeds from the issuance of term loan $ 15,200          
Issuance of term loan net of fees paid 500          
Old Term Loan [Member]            
Noncash Investing and Financing Items [Abstract]            
Debt instrument, face amount 19,900          
New Term Loan [Member]            
Noncash Investing and Financing Items [Abstract]            
Debt instrument, face amount $ 35,600