XML 60 R40.htm IDEA: XBRL DOCUMENT v3.22.1
Business Combination and Other Transaction (Details) - USD ($)
$ / shares in Units, $ in Thousands
 12 Months Ended
Nov. 04, 2021
Nov. 03, 2021
Nov. 02, 2021
Dec. 31, 2021
Business Combination and Other Transaction (Details) [Line Items]        
Service periods, decription       Out of which $315 thousand was allocated to the purchase consideration and $970 thousand was allocated to future services and continued employment and shall be expensed over remaining service periods of up to 4 years.
Total consideration $ 315      
Purchase consideration $ 970      
Amounts of revenues       $ 270
Net loss       4,157
Nanox AI Ltd [Member]        
Business Combination and Other Transaction (Details) [Line Items]        
Ordinary shares issued (in Shares) 3,249,142      
Employee options and restricted stock units (in Shares) 70,211      
Estimated fair value $ 88,510      
Outstanding shares per share (in Dollars per share) $ 26.57      
Deferred closing consideration $ 3,333      
Additional consideration $ 77,700      
Maximum aggregate amount       $ 77,700
Fair value percentage       19.00%
Description of net assets       The allocation of the purchase price to net assets acquired and liability assumed resulted in the recognition of intangible asset related to technology of $27,316 thousand which will be expensed over remaining service periods of 10 years, Image Big Data of $52,500 thousand which will be expensed over remaining service periods of 10 years, and goodwill of $51,243 thousand, which is primarily attributed to the expected synergies from combining the operations of Zebra’s AI solutions with the Company tomographic imaging systems. As such, the goodwill will be assigned to the operational segment of AI solutions.
Acquisition date       1 year
Nanox AI Ltd [Member] | Business Acquisition [Member]        
Business Combination and Other Transaction (Details) [Line Items]        
General and administration expenses       $ 310
USARAD Holding Inc. [Member]        
Business Combination and Other Transaction (Details) [Line Items]        
Total consideration     $ 18,647  
Maximum aggregate amount       $ 8,500
Acquisition date       1 year
Acquisition of shares percentage     100.00%  
Purchase of shares percentage     100.00%  
Cash     $ 7,147  
Ordinary shares (in Shares)     496,545  
Estimated fair value     $ 11,500  
Other operational performance-based earnouts over     2 years  
Additional cash consideration     $ 2,000  
Stock consideration     $ 6,500  
Revenues       $ 1,034
Net loss       $ 358
Settled in cash percentage       23.52%
Issuance of ordinary share percentage       76.47%
Additional payment       $ 144
Intangible asset, description       The allocation of the purchase price to net assets acquired and liability assumed resulted in the recognition of intangible asset related to retained radiologists of $17,770 thousand, customers’ relationship of $1,322 thousand, trademark of $2,095 thousand and goodwill of $7,055 thousand. As such, the goodwill will be assigned to the operational segment of radiology services. The intangible asset relates to retained radiologists has a useful-life of 11.17 years, the intangible asset relates to customers’ relationship has a useful-life of 6.17 years and the intangible asset relates to the trademark has a useful-life of 12.17 years.
Fair value of contingent consideration liabilities       21.90%
Interest accrues rate       1.00%
Loan term       5 years
USARAD Holding Inc. [Member] | PPP Loan [Member]        
Business Combination and Other Transaction (Details) [Line Items]        
Principal amount of the PPP Loan       $ 144
USARAD Holding Inc. [Member] | Business Acquisition [Member]        
Business Combination and Other Transaction (Details) [Line Items]        
General and administration expenses       $ 198
MDWEB LLC [Member]        
Business Combination and Other Transaction (Details) [Line Items]        
Assets acquisition, description   the Company issued 64,715 of its ordinary shares to MDWEB with an estimated fair value of $1,500 thousand. In addition, upon the successful achievement of certain milestones related to technical integration of MDW platform with Nanox Cloud and achieving certain other operational targets, the Company will pay additional stock consideration in the amount of up to $1,500 thousand at a per share value determined by the average closing price of the 30 trading days ending on the applicable milestone’s achievement date. In addition, upon the successful achievement of certain milestones and other operational performance-based earnouts over 2 years, the Company will pay stock consideration in the amount of up to $1,500 thousand at a per share value determined by the average closing price of : (i) closing price of the 30 trading days ending on the applicable milestone’s achievement date: and (ii) the volume weighted average closing share price of the 30 trading days prior to the closing date.    
Intangible assets on straight-line basis over expected useful life       48 months