XML 62 R42.htm IDEA: XBRL DOCUMENT v3.22.1
Business Combination and Other Transaction (Details) - Schedule of the purchase price to assets acquired and liabilities assumed
$ in Thousands
 12 Months Ended
Dec. 31, 2021
USD ($)
Nanox AI Ltd [Member]  
Business Combination and Other Transaction (Details) - Schedule of the purchase price to assets acquired and liabilities assumed [Line Items]  
Cash, cash equivalents and Restricted Cash $ 6,956
Accounts Receivables 99
Other current assets 430
Intangible assets 79,816
Goodwill 51,243
Other assets 1,693
Total assets acquired 140,237
Net deferred tax liabilities 3,413
Contingent short term earnout liability 38,129
Contingent long-term earnout liability 2,660
Convertible note 3,000 [1]
Other labilities 4,525
Total liabilities assumed 51,727
Net assets acquired 88,510
USARAD Holding Inc. [Member]  
Business Combination and Other Transaction (Details) - Schedule of the purchase price to assets acquired and liabilities assumed [Line Items]  
Accounts Receivables 912
Intangible assets 21,187
Goodwill 7,055
Other assets 33
Total assets acquired 29,519
Loan from a government agency 144
Net deferred tax liabilities 3,766
Contingent short term earnout liability 3,453
Contingent long term earnout liability 2,952
Other labilities 557
Total liabilities assumed 10,872
Net assets acquired 18,647
Cash and cash equivalents $ 332
[1] A 3 years Convertible Loan Agreement, dated August 9, 2021 between the Company and Nanox AI in the amount of $3 million, which bears an annual interest of 6% and shall be automatically converted into the Nanox AI’s Preferred C Shares, at a price per share of $23.42. This loan is eliminated in the Consolidated financial statements.