XML 15 R7.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Class A Common Stock
Class B Common Stock
Class A Preferred Units
Class A-1 Preferred Units
Preferred/Common Units
Preferred/Common Units
Class A Preferred Units
Preferred/Common Units
Class A-1 Preferred Units
Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-in Capital
Additional Paid-in Capital
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Deficit
Accumulated Deficit
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Income
Noncontrolling Interests
Beginning balance, preferred (in units) at Dec. 31, 2018               5,060,000 5,007,000                  
Beginning balance, common (in units) at Dec. 31, 2018             54,761,000                      
Beginning balance, members' equity at Dec. 31, 2018             $ 86 $ 3,309 $ 3,398                  
Beginning balance, stockholders' equity at Dec. 31, 2018 $ (152,607) $ 16,767                     $ 3,356   $ (162,791) $ 16,767 $ 35 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Net loss attributable to legacy Nerdy holders prior to the reverse recapitalization (22,439)                           (22,439)      
Net Loss (22,439)                                  
Stock-based compensation prior to/after the reverse recapitalization 1,747                       1,747          
Foreign currency translation attributable to legacy Nerdy holders prior to the reverse recapitalization 141                               141  
Foreign currency translation after the reverse recapitalization 141                                  
Ending balance, preferred (in units) at Dec. 31, 2019               5,060,000 5,007,000                  
Ending balance, common (in units) at Dec. 31, 2019             54,761,000                      
Ending balance, members' equity at Dec. 31, 2019             $ 86 $ 3,309 $ 3,398                  
Ending balance, stockholders' equity at Dec. 31, 2019 (156,391)                       5,103   (168,463)   176 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Net loss attributable to legacy Nerdy holders prior to the reverse recapitalization (24,663)                           (24,663)      
Net Loss (24,663)                                  
Stock-based compensation prior to/after the reverse recapitalization 1,730                       1,730          
Foreign currency translation attributable to legacy Nerdy holders prior to the reverse recapitalization 120                               120  
Redeemable preferred unit accretion (219,257)                           (219,257)      
Foreign currency translation after the reverse recapitalization 120                                  
Ending balance, preferred (in units) at Dec. 31, 2020         5,060,000 5,007,000   5,060,000 5,007,000                  
Ending balance, common (in units) at Dec. 31, 2020             54,761,000                      
Ending balance, members' equity at Dec. 31, 2020             $ 86 $ 3,309 $ 3,398                  
Ending balance, stockholders' equity at Dec. 31, 2020 (398,461)                       6,833   (412,383)   296 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Net loss attributable to legacy Nerdy holders prior to the reverse recapitalization (23,546)                           (23,546)      
Net Loss (30,679) (7,133)                         (3,779)     (3,354)
Stock-based compensation prior to/after the reverse recapitalization 53,509 1,451                     50,105 $ 1,451       3,404
Foreign currency translation attributable to legacy Nerdy holders prior to the reverse recapitalization 13                               13  
Reverse recapitalization, net (in shares)               (5,060,000) (5,007,000) (54,761,000) 83,875,000 73,971,000            
Reverse recapitalization, net 470,011             $ (3,309) $ (3,398) $ (86) $ 8 $ 7 450,794       (152) 26,147
Foreign currency translation after the reverse recapitalization (26) $ (39)                             (21) (18)
Activity under stock compensation plans (in shares)     38,000 16,000                            
Rebalancing of controlling and noncontrolling interests                         (18,963)         18,963
Ending balance, common (in shares) at Dec. 31, 2021                     83,913,000 73,987,000            
Ending balance, members' equity at Dec. 31, 2021                     $ 8 $ 7            
Ending balance, stockholders' equity at Dec. 31, 2021 $ 95,805                       $ 490,220   $ (439,708)   $ 136 $ 45,142