XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Current Assets    
Cash and cash equivalents $ 36,722 $ 52,541
Accounts receivable, net 6,358 7,335
Other current assets 4,559 4,838
Total Current Assets 47,639 64,714
Fixed assets, net 16,306 17,148
Goodwill 5,717 5,717
Intangible assets, net 2,232 2,430
Other assets 1,795 2,498
Total Assets 73,689 92,507
Current Liabilities    
Accounts payable 3,836 2,555
Deferred revenue 10,355 15,263
Other current liabilities 8,220 10,509
Total Current Liabilities 22,411 28,327
Other liabilities 2,538 3,067
Total Liabilities 24,949 31,394
Stockholders’ Equity    
Additional paid-in capital 607,974 597,308
Accumulated deficit (576,259) (557,866)
Accumulated other comprehensive income 94 19
Total Stockholders’ Equity Excluding Noncontrolling Interests 31,827 39,479
Noncontrolling interests 16,913 21,634
Total Stockholders’ Equity 48,740 61,113
Total Liabilities and Stockholders’ Equity 73,689 92,507
Class A common stock    
Stockholders’ Equity    
Common stock 12 12
Class B common stock    
Stockholders’ Equity    
Common stock $ 6 $ 6