XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Parent
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Income
Noncontrolling Interests
Class A common stock
Common Stock
Class B common stock
Common Stock
Beginning balance, stockholders' equity at Dec. 31, 2023     $ 567,709 $ (515,281) $ 31 $ 33,129 $ 11 $ 7
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Non-cash stock-based compensation     23,155     210    
Conversion of combined interests into Class A common stock     841     (841)    
Rebalancing of ownership percentage between controlling and the noncontrolling interests     (7,757)     7,757    
Net loss $ (26,413)     (16,539)   (9,874)    
Foreign currency translation adjustments (8)       (5) (3)    
Ending balance, stockholders' equity at Jun. 30, 2024 82,550 $ 52,172 583,948 (531,820) 26 30,378 $ 11 $ 7
Beginning balance, common (in shares) at Dec. 31, 2023             106,416 67,256
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Activity under stock compensation plans (in shares)             3,903 97
Conversion of combined interests into Class A common stock (in shares)             1,926 (1,926)
Ending balance, common (in shares) at Jun. 30, 2024             112,245 65,427
Beginning balance, stockholders' equity at Mar. 31, 2024     575,495 (522,727) 25 32,368 $ 11 $ 7
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Non-cash stock-based compensation     11,667     100    
Conversion of combined interests into Class A common stock     588     (588)    
Rebalancing of ownership percentage between controlling and the noncontrolling interests     (3,802)     3,802    
Net loss (14,398)     (9,093)   (5,305)    
Foreign currency translation adjustments 2       1 1    
Ending balance, stockholders' equity at Jun. 30, 2024 82,550 52,172 583,948 (531,820) 26 30,378 $ 11 $ 7
Beginning balance, common (in shares) at Mar. 31, 2024             109,002 66,674
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Activity under stock compensation plans (in shares)             1,948 48
Conversion of combined interests into Class A common stock (in shares)             1,295 (1,295)
Ending balance, common (in shares) at Jun. 30, 2024             112,245 65,427
Beginning balance, stockholders' equity at Dec. 31, 2024 61,113   597,308 (557,866) 19 21,634 $ 12 $ 6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Non-cash stock-based compensation     15,663          
Rebalancing of ownership percentage between controlling and the noncontrolling interests     (4,997)     4,997    
Net loss (28,152)     (18,393)   (9,759)    
Foreign currency translation adjustments 116       75 41    
Ending balance, stockholders' equity at Jun. 30, 2025 48,740 31,827 607,974 (576,259) 94 16,913 $ 12 $ 6
Beginning balance, common (in shares) at Dec. 31, 2024             117,699 64,395
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Activity under stock compensation plans (in shares)             3,328  
Ending balance, common (in shares) at Jun. 30, 2025             121,027 64,395
Beginning balance, stockholders' equity at Mar. 31, 2025     602,667 (568,362) 44 18,505 $ 12 $ 6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Non-cash stock-based compensation     7,790          
Rebalancing of ownership percentage between controlling and the noncontrolling interests     (2,483)     2,483    
Net loss (12,001)     (7,897)   (4,104)    
Foreign currency translation adjustments 79       50 29    
Ending balance, stockholders' equity at Jun. 30, 2025 $ 48,740 $ 31,827 $ 607,974 $ (576,259) $ 94 $ 16,913 $ 12 $ 6
Beginning balance, common (in shares) at Mar. 31, 2025             119,356 64,395
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Activity under stock compensation plans (in shares)             1,671  
Ending balance, common (in shares) at Jun. 30, 2025             121,027 64,395