XML 20 R9.htm IDEA: XBRL DOCUMENT v3.25.2
NONCONTROLLING INTERESTS
6 Months Ended
Jun. 30, 2025
Noncontrolling Interest [Abstract]  
NONCONTROLLING INTERESTS NONCONTROLLING INTERESTS
As of June 30, 2025, Legacy Nerdy Holders owned 64,395 OpCo Units, equal to 34.7% of the economic interest in Nerdy LLC, and 64,395 shares of Class B Common Stock. As of December 31, 2024, Legacy Nerdy Holders owned 64,395 OpCo Units equal to 35.4% of the economic interest in Nerdy LLC, and 64,395 shares of Class B Common Stock.
Nerdy Inc. owned 65.3% and 64.6% of the outstanding OpCo Units as of June 30, 2025 and December 31, 2024, respectively. The financial results of Nerdy LLC and its subsidiaries were consolidated with and into Nerdy Inc., and the portions of the consolidated net earnings (loss) of Nerdy LLC, which the Legacy Nerdy Holders were entitled to or required to absorb, was allocated to NCI. At the end of each reporting period, Nerdy LLC equity attributable to Nerdy Inc. and the Legacy Nerdy Holders was rebalanced to reflect Nerdy Inc.’s and the Legacy Nerdy Holders’ ownership in Nerdy LLC.
The following table summarizes the changes in ownership of OpCo Units in Nerdy LLC for the periods presented.
As Of and For The Three Months Ended
June 30,
As Of and For The Six Months Ended
June 30,
2025202420252024
OpCo Units
Nerdy Inc.
Beginning of period119,356 109,002 117,699 106,416 
Vesting or exercise of equity awards1,671 1,948 3,328 3,903 
Conversion of Combined Interests into Class A Common Stock— 1,295 — 1,926 
End of period121,027 112,245 121,027 112,245 
Legacy Nerdy Holders
Beginning of period64,395 66,674 64,395 67,256 
Vesting or exercise of equity awards— 48 — 97 
Conversion of Combined Interests into Class A Common Stock— (1,295)— (1,926)
End of period64,395 65,427 64,395 65,427 
Total
Beginning of period183,751 175,676 182,094 173,672 
Vesting or exercise of equity awards1,671 1,996 3,328 4,000 
End of period185,422 177,672 185,422 177,672 
Ownership Percentage
Nerdy Inc.
Beginning of period65.0 %62.0 %64.6 %61.3 %
End of period65.3 %63.2 %65.3 %63.2 %
Legacy Nerdy Holders
Beginning of period35.0 %38.0 %35.4 %38.7 %
End of period34.7 %36.8 %34.7 %36.8 %