XML 21 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments
12 Months Ended
Dec. 31, 2011
Investment (Tables)  
Investment [Text Block]
2)       Investments


The Company’s investments in fixed maturity securities held to maturity and equity securities available for sale as of December 31, 2011 are summarized as follows:

 

      
Gross
  
Gross
  
Estimated
 
   
Amortized
  
Unrealized
  
Unrealized
  
Fair
 
   
Cost
  
Gains
  
Losses
  
Value
 
December 31, 2011:
            
Fixed maturity securities held to maturity
            
carried at amortized cost:
            
Bonds:
            
U.S. Treasury securities
            
and obligations of U.S
            
Government agencies
 $2,820,159  $551,740  $-  $3,371,899 
                 
Obligations of states and
                
political subdivisions
  3,024,425   309,986   (13,156)  3,321,255 
                  
Corporate securities including
                
public utilities
  113,648,447   10,075,071   (2,268,146)  121,455,372 
                  
Mortgage-backed securities
  6,575,178   354,286   (356,900)  6,572,564 
                  
Redeemable preferred stock
  1,510,878   72,639   (129,200)  1,454,317 
Total fixed maturity
                
securities held to maturity
 $127,579,087  $11,363,722  $(2,767,402) $136,175,407 
 
      
Gross
  
Gross
  
Estimated
 
   
Amortized
  
Unrealized
  
Unrealized
  
Fair
 
   
Cost
  
Gains
  
Losses
  
Value
 
December 31, 2011:
            
              
Equity securities available for sale
            
at estimated fair value:
            
              
Non-redeemable preferred stock
 $20,281  $-  $(1,843) $18,438 
                  
Common stock:
                
                  
Industrial, miscellaneous and all other
  7,250,991   363,387   (1,333,424)  6,280,954 
                  
Total equity securities available for sale
                
at estimated fair value
 $7,271,272  $363,387  $(1,335,267) $6,299,392 
                  
Total securities available for sale
                
carried at estimated fair value
 $7,271,272  $363,387  $(1,335,267) $6,299,392 
                  
Mortgage loans on real estate and
     construction loans held for investment
     at amortized cost:
                
Residential
 $54,344,327             
Residential construction
  17,259,666             
Commercial
  48,433,147             
Less: Allowance for loan losses
  (4,881,173)            
Total mortgage loans on real estate and
                
construction loans held for investment
 $115,155,967             
                  
Real estate held for investment - net of depreciation
 $3,786,780             
Other real estate owned held for investment - net of
                
    depreciation
  46,398,095             
Other real estate owned held for sale
  5,793,900             
Total real estate
 $55,978,775             
                  
Policy, student and other loans at
             
amortized cost - net of allowance for doubtful accounts
 $18,463,277             
                  
Short-term investments at amortized cost
 $6,932,023             
 

The Company’s investments in fixed maturity securities held to maturity and equity securities available for sale as of December 31, 2010 are summarized as follows:
 
      
Gross
  
Gross
  
Estimated
 
   
Amortized
  
Unrealized
  
Unrealized
  
Fair
 
   
Cost
  
Gains
  
Losses
  
Value
 
December 31, 2010:
            
Fixed maturity securities held to maturity
            
carried at amortized cost:
            
Bonds:
            
U.S. Treasury securities
            
and obligations of U.S
            
Government agencies
 $2,855,303  $325,935  $-  $3,181,238 
                 
Obligations of states and
                
political subdivisions
  1,773,904   122,565   (18,574)  1,877,895 
                  
Corporate securities including
                
public utilities
  85,354,245   6,626,582   (716,007)  91,264,820 
                  
Mortgage-backed securities
  6,469,942   239,719   (654,959)  6,054,702 
                  
Redeemable preferred stock
  1,594,622   27,158   (32,171)  1,589,609 
Total fixed maturity
                
securities held to maturity
 $98,048,016  $7,341,959  $(1,421,711) $103,968,264 


 
      
Gross
  
Gross
  
Estimated
 
   
Amortized
  
Unrealized
  
Unrealized
  
Fair
 
   
Cost
  
Gains
  
Losses
  
Value
 
December 31, 2010:
            
              
Equity securities available for sale
            
at estimated fair value:
            
              
Non-redeemable preferred stock
 $20,282  $-  $(4,224) $16,058 
                  
Common stock:
                
                  
Industrial, miscellaneous and all other
  6,418,151   707,798   (357,364)  6,768,585 
                  
Total equity securities available for sale
                
at estimated fair value
 $6,438,433  $707,798  $(361,588) $6,784,643 
                  
Total securities available for sale
                
carried at estimated fair value
 $6,438,433  $707,798  $(361,588) $6,784,643 
                  
Mortgage loans on real estate and
   construction loans held for investment
   at amortized cost:
                
Residential
 $60,285,273             
Residential construction
  18,436,495             
Commercial
  24,502,781             
Less: Allowance for loan losses
  (7,070,442)            
Total mortgage loans on real estate and
                
construction loans held for investment
 $96,154,107             
                  
Real estate held for investment - net of depreciation
 $3,996,777             
Other real estate owned held for investment - net of
                
    depreciation
  44,422,829             
Other real estate owned held for sale
  5,086,400             
Total real estate
 $53,506,006             
                  
Policy, student and other loans at
             
amortized cost - net of allowance for doubtful accounts
 $17,044,897             
                  
Short-term investments at amortized cost
 $2,618,349             
 

Fixed Maturity Securities


The following tables summarize unrealized losses on fixed maturities securities, which are carried at amortized cost, at December 31, 2011 and 2010. The unrealized losses were primarily related to interest rate fluctuations. The tables set forth unrealized losses by duration and number of investment positions, together with the fair value of the related fixed maturity securities:



   
Unrealized Losses for Less than Twelve Months
  
No. of Investment Positions
  
Unrealized Losses for More than Twelve Months
  
No. of Investment Positions
  
Total Unrealized Loss
 
At December 31, 2011
               
Redeemable Preferred Stock
 $800   1  $128,400   1  $129,200 
Obligations of States and
                    
    Political Subdivisions
  -   0   13,156   2  $13,156 
Corporate Securities
  1,544,224   47   723,922   12  $2,268,146 
Mortgage and other
                    
asset-backed securities
  161,300   3   195,599   1   356,899 
Total unrealized losses
 $1,706,324   51  $1,061,077   16  $2,767,401 
Fair Value
 $24,249,533      $3,762,892      $28,012,425 
                      
At December 31, 2010
                    
Redeemable Preferred Stock
 $4,022   4  $28,149   1  $32,171 
Obligations of States and
                    
    Political Subdivisions
  -   0   18,574   3   18,574 
Corporate Securities
  70,934   10   645,073   25   716,007 
Mortgage and other
                    
asset-backed securities
  8,971   2   645,988   3   654,959 
Total unrealized losses
 $83,927   16  $1,337,784   32  $1,421,711 
Fair Value
 $4,527,041      $10,037,150      $14,564,191 


As of December 31, 2011, the average market value of the related fixed maturities was 91.0% of amortized cost and the average market value was 91.1% of amortized cost as of December 31, 2010. During 2011, 2010 and 2009, an other than temporary decline in market value resulted in the recognition of credit losses on fixed maturity securities of $125,129, $150,059 and $326,000, respectively.


On a quarterly basis, the Company reviews its available for sale fixed investment securities related to corporate securities and other public utilities, consisting of bonds and preferred stocks that are in a loss position. The review involves an analysis of the securities in relation to historical values, and projected earnings and revenue growth rates. Based on the analysis, a determination is made whether a security will likely recover from the loss position within a reasonable period of time. If it is unlikely that the investment will recover from the loss position, the loss is considered to be other-than-temporary, the security is written down to the impaired value and an impairment loss is recognized. No other than temporary impairment loss was considered to exist for these fixed maturities as of December 31, 2011.
  

Equity Securities


The following tables summarize unrealized losses on equity securities that were carried at estimated fair value based on quoted trading prices at December 31, 2011 and 2010. The unrealized losses were primarily the result of decreases in market value due to overall equity market declines. The tables set forth unrealized losses by duration and number of investment positions, together with the fair value of the related equity securities available for sale in a loss position:


   
Unrealized Losses for Less than Twelve Months
  
No. of Investment Positions
  
Unrealized Losses for More than Twelve Months
  
No. of Investment Positions
  
Total Unrealized Losses
 
At December 31, 2011
               
Non-redeemable preferred stock
 $-   -  $1,843   2  $1,843 
Industrial, miscellaneous and all other
  955,400   79   378,024   14   1,333,424 
Total unrealized losses
 $955,400   79  $379,867   16  $1,335,267 
Fair Value
 $2,857,082      $560,529      $3,417,611 
                      
At December 31, 2010
                    
Non-redeemable preferred stock
 $-   -  $4,224   2  $4,224 
Industrial, miscellaneous and all other
  192,742   42   164,622   13   357,364 
Total unrealized losses
 $192,742   42  $168,846   15  $361,588 
Fair Value
 $1,895,632      $530,253      $2,425,885 
 
As of December 31, 2011, the average market value of the equity securities available for sale was 71.9% of the original investment and the average market value was 87.0% of the original investment as of December 31, 2010. The intent of the Company is to retain equity securities for a period of time sufficient to allow for the recovery in fair value. However, the Company may sell equity securities during a period in which the fair value has declined below the amount of the original investment. In certain situations, new factors, including changes in the business environment, can change the Company’s previous intent to continue holding a security. During 2011, 2010, and 2009, an other than temporary decline in the market value resulted in the recognition of an impairment loss on equity securities of $52,775, $23,922 and $-0-, respectively.


On a quarterly basis, the Company reviews its investment in industrial, miscellaneous and all other equity securities that are in a loss position. The review involves an analysis of the securities in relation to historical values, price earnings ratios, projected earnings and revenue growth rates. Based on the analysis a determination is made whether a security will likely recover from the loss position within a reasonable period of time. If it is unlikely that the investment will recover from the loss position, the loss is considered to be other than temporary, the security is written down to the impaired value and an impairment loss is recognized. No other than temporary impairment loss was considered to exist for these equity securities as of December 31, 2011 and December 31, 2010.


The fair values of fixed maturity securities are based on quoted market prices, when available. For fixed maturity securities not actively traded, fair values are estimated using values obtained from independent pricing services, or in the case of private placements, are estimated by discounting expected future cash flows using a current market value applicable to the coupon rate, credit and maturity of the investments. The fair values for equity securities are based on quoted market prices.
 

The amortized cost and estimated fair value of fixed maturity securities at December 31, 2011, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because certain borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
   
Amortized
  
Estimated Fair
 
   
Cost
  
Value
 
Held to Maturity:
      
Due in 2012
 $985,359  $993,962 
Due in 2013 through 2016
  19,284,419   20,765,747 
Due in 2017 through 2021
  50,127,588   52,829,557 
Due after 2021
  49,095,665   53,559,260 
Mortgage-backed securities
  6,575,178   6,572,564 
Redeemable preferred stock
  1,510,878   1,454,317 
Total held to maturity
 $127,579,087  $136,175,407 


The amortized cost and estimated fair value of available for sale securities at December 31, 2011, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because certain borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Equities are valued using the specific identification method.
 

   
Amortized
  
Estimated Fair
 
   
Cost
  
Value
 
Available for Sale:
      
Due in 2012
 $-  $- 
Due in 2013 through 2016
  -   - 
Due in 2017 through 2021
  -   - 
Due after 2021
  -   - 
Non-redeemable preferred stock
  20,281   18,438 
Common stock
  7,250,991   6,280,954 
Total available for sale
 $7,271,272  $6,299,392 


The Company’s realized gains and losses and other than temporary impairments from investments and other assets are summarized as follows:



   
2011
  
2010
  
2009
 
Fixed maturity securities held
         
to maturity:
         
Gross realized gains
 $939,672  $1,300,187  $500,795 
Gross realized losses
  (162,716)  (494,678)  (151,069)
      Other than temporary impairments
  (125,129)  (150,059)  (326,000)
              
Securities available for sale:
            
Gross realized gains
  590,455   686,788   1,018,217 
Gross realized losses
  (118,417)  (61,530)  (152,757)
      Other than temporary impairments
  (52,775)  (23,922)  - 
              
Other assets:
            
Gross realized gains
  1,295,217   393,943   8,126 
Gross realized losses
  (79,858)  (209,292)  - 
      Other than temporary impairments
  (662,831)  (500,000)  - 
Total
 $1,623,618  $941,437  $897,312 
 

The net carrying amount for sales of securities classified as held to maturity was $12,341,156, $16,220,943 and $1,700,388, for the years ended December 31, 2011, 2010 and 2009, respectively.  The net realized gain related to these sales was $462,267, $346,225 and $181,285, for the years ended December 31, 2011, 2010 and 2009, respectively. Certain circumstances lead to these decisions to sell.  The Company sold held to maturity securities in 2009 that experienced significant deterioration in their value and were liquidated to avoid a potential complete loss in the bond investments of Lehman Brothers and General Motors.  Bonds categorized as held to maturity and sold in 2010 were liquidated in order to meet an unexpected increase in mortgage funding demand and the non-renewal of an expired loan purchase agreement with a warehouse bank by SecurityNational Mortgage during the latter part of 2010.  This was a rare and unusual event in the history of the Company. In 2011, the Company sold certain held to maturity bonds in gain positions to reduce its risk in certain industries or companies.


Other than investments issued or guaranteed by the United States Government, there is one long-term mortgage loan investment in the amount of $8,500,000 which exceeds 10% of shareholders’ equity (before net unrealized gains and losses on available for sale securities) at December 31, 2011.


Major categories of net investment income are as follows:


   
2011
  
2010
  
2009
 
Fixed maturity securities
 $7,762,894  $6,761,254  $7,140,920 
Equity securities
  272,011   238,929   794,845 
Mortgage loans on real estate
  7,084,995   6,154,760   5,462,533 
Real estate
  2,288,537   2,387,489   2,147,981 
Policy, student and other loans
  835,312   897,945   811,684 
Short-term investments, principally gains on
   sale of mortgage loans
  6,255,581   7,215,927   7,896,518 
Gross investment income
  24,499,330   23,656,304   24,254,481 
Investment expenses
  (4,488,626)  (5,040,320)  (4,339,409)
Net investment income
 $20,010,704  $18,615,984  $19,915,072 
 
Net investment income includes net investment income earned by the restricted assets of the cemeteries and mortuaries of $626,688, $635,652 and $576,689 for 2011, 2010 and 2009, respectively.


Net investment income on real estate consists primarily of rental revenue received under short-term leases. Investment expenses consist primarily of depreciation, property taxes, operating expenses of real estate and an estimated portion of administrative expenses relating to investment activities.


Securities on deposit for regulatory authorities as required by law amounted to $9,593,318 at December 31, 2011 and $9,302,578 at December 31, 2010. The restricted securities are included in various assets under investments on the accompanying consolidated balance sheets.


Mortgage Loans


Mortgage loans consist of first and second mortgages. The mortgage loans bear interest at rates ranging from 2.0 % to 10.5%, maturity dates range from three months to 30 years and are secured by real estate. Concentrations of credit risk arise when a number of mortgage loan debtors have similar economic characteristics that would cause their ability to meet contractual obligations to be similarly affected by changes in economic conditions. Although the Company has a diversified mortgage loan portfolio consisting of residential mortgages, commercial loans and residential construction loans and requires collateral on all real estate exposures, a substantial portion of its debtors’ ability to honor obligations is reliant on the economic stability of the geographic region in which the debtors do business. At December 31, 2011, the Company has 37%, 11% and 11% of its mortgage loans from borrowers located in the states of Utah, Florida and California, respectively. The mortgage loans on real estate balances on the consolidated balance sheet are reflected net of an allowance for loan losses of $4,881,173 and $7,070,442 at December 31, 2011 and 2010, respectively.
   
The Company establishes a valuation allowance for credit losses in its portfolio.


The following is a summary of the allowance for loan losses as a contra-asset account for the periods presented:
 
Allowance for Credit Losses and Recorded Investment in Mortgage Loans
 
For the Years Ended December 31, 2011, and 2010
 
              
   
Commercial
  
Residential
  
Residential Construction
  
Total
 
2011
            
Allowance for credit losses:
            
Beginning balance
 $-  $6,212,072  $858,370  $7,070,442 
   Charge-offs
  -   (2,994,715)  (430,274)  (3,424,989)
   Provision
  -   1,121,448   114,272   1,235,720 
Ending balance
 $-  $4,338,805  $542,368  $4,881,173 
                  
Ending balance: individually evaluated for impairment
 $-  $738,975  $250,524  $989,499 
                  
Ending balance: collectively evaluated for impairment
 $-  $3,599,830  $291,844  $3,891,674 
                  
Ending balance: loans acquired with deteriorated credit quality
 $-  $-  $-  $- 
                  
Mortgage loans:
                
Ending balance
 $48,433,147  $54,344,327  $17,259,666  $120,037,140 
                  
Ending balance: individually evaluated for impairment
 $2,758,235  $4,611,995  $5,645,865  $13,016,095 
                  
Ending balance: collectively evaluated for impairment
 $45,674,912  $49,732,332  $11,613,801  $107,021,045 
                  
Ending balance: loans acquired with deteriorated credit quality
 $-  $-  $-  $- 
                  
2010
                
Allowance for credit losses:
                
Beginning balance
 $-  $5,917,792  $891,011  $6,808,803 
   Charge-offs
  -   (335,853)  (32,641)  (368,494)
   Provision
  -   630,133   -   630,133 
Ending balance
 $-  $6,212,072  $858,370  $7,070,442 
                  
Ending balance: individually evaluated for impairment
 $-  $5,131,779  $740,000  $5,871,779 
                  
Ending balance: collectively evaluated for impairment
 $-  $1,080,293  $118,370  $1,198,663 
                  
Ending balance: loans acquired with deteriorated credit quality
 $-  $-  $-  $- 
                  
Mortgage loans:
                
Ending balance
 $24,502,781  $60,285,273  $18,436,495  $103,224,549 
                  
Ending balance: individually evaluated for impairment
 $439,794  $7,236,095  $2,085,467  $9,761,356 
                  
Ending balance: collectively evaluated for impairment
 $24,062,987  $53,049,178  $16,351,028  $93,463,193 
                  
Ending balance: loans acquired with deteriorated credit quality
 $-  $-  $-  $- 
 

The following is a summary of the aging of mortgage loans for the periods presented.
 
Age Analysis of Past Due Mortgage Loans
 
Years Ended December 31, 2011 and 2010
 
                             
   
30-59 Days Past Due
  
60-89 Days Past Due
  
Greater Than 90 Days 1)
  
In Foreclosure 1)
  
Total Past Due
  
Current
  
Total Mortgage Loans
  
Allowance for Loan Losses
  
Net Mortgage Loans
 
2011
                           
Commercial
 $-  $-  $1,053,500  $2,758,235  $3,811,735  $44,621,412  $48,433,147  $-  $48,433,147 
Residential
  2,478,084   2,058,261   5,500,340   4,611,995   14,648,680   39,695,647   54,344,327   (4,338,805)  50,005,522 
Residential
  Construction
  859,651   682,532   309,651   5,645,865   7,497,699   9,761,967   17,259,666   (542,368)  16,717,298 
                                      
Total
 $3,337,735  $2,740,793  $6,863,491  $13,016,095  $25,958,114  $94,079,026  $120,037,140  $(4,881,173) $115,155,967 
                                      
2010
                                    
Commercial
 $-  $734,756  $-  $439,794  $1,174,550  $23,328,231  $24,502,781  $-  $24,502,781 
Residential
  767,970   782,174   3,537,616   7,236,095   12,323,855   47,961,418   60,285,273   (6,212,072)  54,073,201 
Residential
  Construction
  849,375   1,543,593   994,046   2,085,467   5,472,481   12,964,014   18,436,495   (858,370)  17,578,125 
                                      
Total
 $1,617,345  $3,060,523  $4,531,662  $9,761,356  $18,970,886  $84,253,663  $103,224,549  $(7,070,442) $96,154,107 
                                      
1) There was not any interest income recognized on loans past due greater than 90 days or in foreclosure.
             


Impaired Mortgage Loans


Impaired mortgage loans include loans with a related specific valuation allowance or loans whose carrying amount has been reduced to the expected collectible amount because the impairment has been considered other than temporary. The recorded investment in and unpaid principal balance of impaired loans along with the related loan specific allowance for losses, if any, for each reporting period and the average recorded investment and interest income recognized during the time the loans were impaired were as follows:
 
Impaired Loans
 
For the Years Ended December 31, 2011, and 2010
 
                 
   
Recorded Investment
  
Unpaid Principal Balance
  
Related Allowance
  
Average Recorded Investment
  
Interest Income Recognized
 
2011
               
With no related allowance recorded:
               
   Commercial
 $3,811,735  $3,811,735     $3,811,735  $- 
   Residential
  5,500,340   5,500,340      5,500,340   - 
   Residential construction
  309,651   309,651      309,651   - 
                     
With an allowance recorded:
                   
   Commercial
 $-  $-  $-  $-  $- 
   Residential
  4,611,995   4,611,995   738,975   4,611,995   - 
   Residential construction
  5,645,865   5,645,865   250,524   5,645,865   - 
                      
Total:
                    
   Commercial
 $3,811,735  $3,811,735  $-  $3,811,735  $- 
   Residential
  10,112,335   10,112,335   738,975   10,112,335   - 
   Residential construction
  5,955,516   5,955,516   250,524   5,955,516   - 
                      
2010
                    
With no related allowance recorded:
                    
   Commercial
 $439,794  $439,794      $439,794  $- 
   Residential
  3,537,616   3,537,616       3,537,616   - 
   Residential construction
  994,046   994,046       994,046   - 
                      
With an allowance recorded:
                    
   Commercial
 $-  $-  $-  $-  $- 
   Residential
  7,236,095   7,236,095   5,131,779   7,236,095   - 
   Residential construction
  2,085,467   2,085,467   740,000   2,085,467   - 
                      
Total:
                    
   Commercial
 $439,794  $439,794  $-  $439,794  $- 
   Residential
  10,773,711   10,773,711   5,131,779   10,773,711   - 
   Residential construction
  3,079,513   3,079,513   740,000   3,079,513   - 
 
Credit Risk Profile Based on Performance Status


The Company’s mortgage loan portfolio is monitored based on performance of the loans. Monitoring a mortgage loan increases when the loan is delinquent or earlier if there is an indication of impairment. The Company defines non-performing mortgage loans as loans 90 days or greater delinquent or on non-accrual status.


The Company’s performing and non-performing mortgage loans were as follows:



Mortgage Loan Credit Exposure
 
Credit Risk Profile Based on Payment Activity
 
As of December 31, 2011, and 2010
 
                          
   
Commercial
  
Residential
  
Residential Construction
  
Total
 
   
2011
  
2010
  
2011
  
2010
  
2011
  
2010
  
2011
  
2010
 
                          
Performing
 $44,621,412  $24,062,987  $44,231,992  $49,511,562  $11,304,150  $15,356,982  $100,157,554  $88,931,531 
Nonperforming
  3,811,735   439,794   10,112,335   10,773,711   5,955,516   3,079,513   19,879,586   14,293,018 
                                  
Total
 $48,433,147  $24,502,781  $54,344,327  $60,285,273  $17,259,666  $18,436,495  $120,037,140  $103,224,549 
 

Non-Accrual Mortgage Loans


Once a loan is past due 90 days, it is the policy of the Company to end the accrual of interest income on the loan and write off any income that had been accrued. Interest not accrued on these loans totals $2,023,000 and $1,852,000 as of December 31, 2011 and 2010, respectively.
 
The following is a summary of mortgage loans on a nonaccrual status for the periods presented.
 
   
Mortgage Loans on Nonaccrual Status
 
   
As of December 31, 2011, and 2010
 
        
   
2011
  
2010
 
Commercial
 $3,811,735  $439,794 
Residential
  10,112,335   10,773,711 
Residential construction
  5,955,516   3,079,513 
          
Total
 $19,879,586  $14,293,018 
 
Principal Amounts Due


The amortized cost and contractual payments on mortgage loans on real estate and construction loans held for investment by category as of December 31, 2011 are shown below. Expected principal payments may differ from contractual obligations because certain borrowers may elect to pay off mortgage obligations with or without early payment penalties.
 
 
    
Principal
  
Principal
  
Principal
 
      
Amounts
  
Amounts
  
Amounts
 
      
Due in
  
Due in
  
Due
 
   
Total
  
2012
   2013-2016  
Thereafter
 
Residential
 $54,344,327  $1,888,024  $5,911,105  $46,545,198 
Residential Construction
  17,259,666   17,259,666   -   - 
Commercial
  48,433,147   29,132,743   12,225,603   7,074,801 
Total
 $120,037,140  $48,280,433  $18,136,708  $53,619,999 
 
Loan Loss Reserve


When a repurchase demand is received from a third party investor, the relevant data is reviewed and captured so that an estimated future loss can be calculated. The key factors that are used in the estimated loss calculation are as follows: (i) lien position, (ii) payment status, (iii) claim type, (iv) unpaid principal balance, (v) interest rate, and (vi) validity of the demand. Other data is captured and is useful for management purposes; the actual estimated loss is generally based on these key factors. The Company conducts its own review upon the receipt of a repurchase demand. In many instances, the Company is able to resolve the issues relating to the repurchase demand by the third party investor without having to make any payments to the investor.
 
The following is a summary of the loan loss reserve which is included in other liabilities and accrued expenses:
 
   
Years Ended December 31,
 
   
2011
  
2010
 
Balance, beginning of period
 $5,899,025  $11,662,897 
Provisions for losses
  1,667,805   4,534,231 
Charge-offs
  (5,228,955)  (10,298,103)
Balance, at December 31
 $2,337,875  $5,899,025 
 
The Company believes the loan loss reserve represents probable loan losses incurred as of the balance sheet date. The loan loss reserve may not be adequate, however, for claims asserted by third party investors. Actual loan loss experience could change, in the near-term, from the established reserve based upon claims asserted by third party investors. If SecurityNational Mortgage is unable to negotiate acceptable terms with the third party investors, legal action may ensue in an effort to obtain amounts that the third party investors claim are allegedly due.  In the event of legal action, if SecurityNational Mortgage is not successful in its defenses against claims asserted by these third party investors to the extent that a substantial judgment is entered against SecurityNational Mortgage which is beyond its capacity to pay, SecurityNational Mortgage may be required to curtail or cease operations.