XML 91 R83.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Note 12: Stock Compensation Plans: Schedule of Activity of the 2003 Plan (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2013
Tables/Schedules |
Schedule of Activity of the 2003 Plan |
Activity of the stock option plans is summarized as follows: |  |  |  |  |  |
|  | Number of Class A Shares |  | Weighted Average Exercise Price |  | Number of Class C Shares(1) |  | Weighted Average Exercise Price(1)
Outstanding at December 31, 2010 |  | 1,596,095 |  | $ 2.61 |  | 3,438,355 |  | $ 2.38
Adjustment for the effect of stock dividends |  | 95,073 |  |  |  | 171,920 |  |
Granted |  | 346,500 |  |  |  | - |  |
Exercised |  | - |  |  |  | - |  |
Cancelled |  | (41,125) |  |  |  | - |  |
Outstanding at December 31, 2011 |  | 1,996,543 |  | $ 2.40 |  | 3,610,275 |  | $ 2.20
Adjustment for the effect of stock dividends |  | 43,928 |  |  |  | 245,145 |  |
Granted |  | 347,000 |  |  |  | - |  |
Exercised |  | (1,041,276) |  |  |  | (525,000) |  |
Cancelled |  | (123,134) |  |  |  | - |  |
Reclass from A to C |  | (250,808) |  |  |  | 2,508,085 |  |
Outstanding at December 31, 2012 |  | 972,253 |  | $ 2.07 |  | 5,838,505 |  | $ 2.18
Adjustment for the effect of stock dividends |  | 17,962 |  |  |  | 242,217 |  |
Granted |  | 81,960 |  |  |  | 500,000 |  |
Exercised |  | (485,366) |  |  |  | (1,906,022) |  |
Cancelled |  | (76,676) |  |  |  | (638,138) |  |
Reclass from A to C |  | (105,000) |  |  |  | 1,050,000 |  |
Outstanding at December 31, 2013 |  | 405,133 |  | $ 2.41 |  | 5,086,562 |  | $ 2.00
Exercisable at end of year |  | 319,009 |  | $ 1.82 |  | 4,561,562 |  | $ 1.65
Available options for future grant |  | 312,642 |  |  |  | 1,050,000 |  |
Weighted average contractual term of options |  |  |  |  |  |  |  |
outstanding at December 31, 2013 |  | 7.23 years |  |  |  | 2.61 years |  |
Weighted average contractual term of options |  |  |  |  |  |  |  |
exercisable at December 31, 2013 |  | 6.51 years |  |  |  | 2.34 years |  |
Aggregated intrinsic value of options outstanding |  |  |  |  |  |  |
at December 31, 2013 |  | $893,398 |  |  |  | $1,340,147 |  |
Aggregated intrinsic value of options exercisable |  |  |  |  |  |  |
at December 31, 2013 |  | $893,172 |  |  |  | $1,340,147 |  |
(1) Class “C” shares are converted to Class “A” shares on a 10 to 1 ratio. The Weighted Average Exercise Price is based on Class A Common shares. |  |

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_ScheduleOfActivityOfThe2003Plan
Namespace Prefix: | fil_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_TableTextBlockSupplementAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration