XML 95 R72.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 6: Bank and Other Loans Payable: Summary of Bank Loans Payable (Tables)
12 Months Ended
Dec. 31, 2013
Tables/Schedules  
Summary of Bank Loans Payable

 

 

 

 December 31

 

 

 2013

 

 2012

  6.34% note payable in monthly installments of $13,556 including principal and interest, collateralized by real property with a book value of approximately $498,000, due November 2017.

 

 $      612,068

 

 $     748,612

 

 

 

 

 

 5.75% note payable in monthly installments of $28,271 including principal and interest, collateralized by real property with a book value of approximately $6,033,000 due December 2014.

 

      3,509,944

 

     3,643,192

 

 

 

 

 

 Bank prime rate less .75% (2.50% at December 31, 2013) note payable in quarterly installments of $75,000 plus interest collateralized by shares of Security National Life Insurance Company stock, paid in full in 2013. 

 

                  -

 

        225,000

 

 

 

 

 

 Mark to market of interest rate swaps (discussed below) adjustment

 

          58,310

 

         93,572

 

 

 

 

 

 3.85% note payable in monthly installments of $79,468 including principal and interest, collateralized by shares of Security National Life Insurance Company stock, due June 2015.

 

      1,377,925

 

     2,258,968

 

 

 

 

 

 3.85% note payable in monthly installments of $86,059 including principal and interest, collateralized by shares of Security National Life Insurance Company stock, due December 2017.

 

      3,891,926

 

                  -

 

 

 

 

 

 4.40% note payable in monthly installments of $46,825 including principal and interest, collateralized by real property with a book value of approximately $12,450,000 due January 2026.

 

      8,500,000

 

                  -

 

 

 

 

 

 Revolving line-of-credit, interest payable at the prime rate minus .75% (2.5% as of December 31, 2013) secured by shares of Security National Life Insurance Company stock, matures June 2014.

 

                  -

 

     4,608,204

 

 

 

 

 

 Other collateralized bank loans payable

 

        338,304

 

        331,834

 Other notes payable

 

              961

 

              961

Total bank and other loans

 

    18,289,438

 

   11,910,343

 

 

 

 

 

 Less current installments

 

      5,849,926

 

     6,266,765

 Bank and other loans, excluding current installments

 

 $ 12,439,512

 

 $  5,643,578