XML 91 R83.htm IDEA: XBRL DOCUMENT

Note 12: Stock Compensation Plans: Schedule of Activity of the 2003 Plan (Tables)

12 Months Ended

Dec. 31, 2013

Activity of the stock option plans is summarized as follows:
	Number of Class A Shares	Weighted Average Exercise Price	Number of Class C Shares(1)	Weighted Average Exercise Price(1)
Outstanding at December 31, 2010	1,596,095	$ 2.61	3,438,355	$ 2.38
Adjustment for the effect of stock dividends	95,073		171,920
Granted	346,500		-
Exercised	-		-
Cancelled	(41,125)		-

Outstanding at December 31, 2011	1,996,543	$ 2.40	3,610,275	$ 2.20
Adjustment for the effect of stock dividends	43,928		245,145
Granted	347,000		-
Exercised	(1,041,276)		(525,000)
Cancelled	(123,134)		-
Reclass from A to C	(250,808)		2,508,085

Outstanding at December 31, 2012	972,253	$ 2.07	5,838,505	$ 2.18
Adjustment for the effect of stock dividends	17,962		242,217
Granted	81,960		500,000
Exercised	(485,366)		(1,906,022)
Cancelled	(76,676)		(638,138)
Reclass from A to C	(105,000)		1,050,000

Outstanding at December 31, 2013	405,133	$ 2.41	5,086,562	$ 2.00

Exercisable at end of year	319,009	$ 1.82	4,561,562	$ 1.65

Available options for future grant	312,642		1,050,000

Weighted average contractual term of options
outstanding at December 31, 2013	7.23 years		2.61 years

Weighted average contractual term of options
exercisable at December 31, 2013	6.51 years		2.34 years

Aggregated intrinsic value of options outstanding
at December 31, 2013	$893,398		$1,340,147

Aggregated intrinsic value of options exercisable
at December 31, 2013	$893,172		$1,340,147

(1) Class “C” shares are converted to Class “A” shares on a 10 to 1 ratio. The Weighted Average Exercise Price is based on Class A Common shares.