XML 155 R85.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 14: Business Segment Information: Schedule of Segment Reporting Information, by Segment (Tables)
12 Months Ended
Dec. 31, 2013
Tables/Schedules  
Schedule of Segment Reporting Information, by Segment

 

 

 

2013

 

Life

 

Cemetery/

 

 

Reconciling

 

 

 Insurance

 

 Mortuary

 

 Mortgage

 

 Items

 

Consolidated

 Revenues:

 

 

 

 

 

 

 

 

 

From external sources:

 

 

 

 

 

 

 

 

 

 Revenue from customers

 $       51,322,567

 

 $       12,000,375

 

 $     127,950,021

 

 $                         -

 

 $     191,272,963

 Net investment income

          15,877,784

 

               268,923

 

            4,207,295

 

                     -

 

          20,354,002

Realized gains (losses) on

 

 

 

 

 

 

 

 

 

 investments and other assets

            1,402,352

 

                 15,699

 

                    -

 

                     -

 

            1,418,051

 Other than temporary impairments

             (336,226)

 

                    -

 

                    -

 

                     -

 

             (336,226)

 Other revenues

               538,009

 

                 94,703

 

            1,973,518

 

                     -

 

            2,606,230

 Intersegment revenues:

 

 

 

 

 

 

 

 

 

 Net investment income

            7,220,282

 

            1,356,825

 

               262,074

 

            (8,839,181)

 

                           -

 Total revenues

          76,024,768

 

          13,736,525

 

        134,392,908

 

            (8,839,181)

 

        215,315,020

Expenses:

 

 

 

 

 

 

 

 

 

 Death and other policy benefits

          28,534,936

 

                    -

 

                    -

 

                     -

 

          28,534,936

 Increase in future policy benefits

          19,594,890

 

                    -

 

                    -

 

                     -

 

          19,594,890

Amortization of deferred policy and preneed acquisition costs and

 

 

 

 

 

 

 

 

 

value of business acquired

            4,811,300

 

               370,537

 

                    -

 

                     -

 

            5,181,837

 Depreciation

               401,893

 

               426,641

 

               792,535

 

                     -

 

            1,621,069

General, administrative and

 

 

 

 

 

 

 

 

 

other costs:

 

 

 

 

 

 

 

 

 

 Intersegment

                 24,000

 

               141,367

 

               199,193

 

               (364,560)

 

                           -

 Provision for loan losses

                    -

 

                    -

 

            1,751,472

 

                     -

 

            1,751,472

Costs related to funding mortgage

 

 

 

 

 

 

 

 

 

   loans

                    -

 

                    -

 

            6,635,290

 

                     -

 

            6,635,290

 Other

          18,753,753

 

          10,467,717

 

        110,096,627

 

                            1

 

        139,318,098

Interest expense:

 

 

 

 

 

 

 

 

 

 Intersegment

               802,352

 

            1,664,096

 

            6,008,174

 

            (8,474,622)

 

                           -

 Other

               233,343

 

               443,133

 

            2,177,225

 

                     -

 

            2,853,701

 Total benefits and expenses

          73,156,467

 

          13,513,491

 

        127,660,516

 

            (8,839,181)

 

        205,491,293

 Earnings (losses) before income    taxes

 $         2,868,301

 

 $            223,034

 

 $         6,732,392

 

 $                         -

 

 $         9,823,727

 Income tax (expense) benefit

               399,304

 

                    -

 

          (2,637,110)

 

                     -

 

          (2,237,806)

 Net earnings (losses)

 $         3,267,605

 

 $            223,034

 

 $         4,095,282

 

 $                         -

 

 $         7,585,921

 

 

 

 

 

 

 

 

 

 

 Identifiable assets

 $     591,465,834

 

 $     114,454,631

 

 $       50,250,677

 

 $     (137,413,688)

 

 $     618,757,454

 

 

 

 

 

 

 

 

 

 

 Goodwill

 $            391,848

 

 $            285,191

 

 $                        -

 

 $                         -

 

 $            677,039

 

 

 

 

 

 

 

 

 

 

 Expenditures for long-lived assets

 $            659,259

 

 $         1,100,195

 

 $         1,810,879

 

 $                         -

 

 $         3,570,333

 

 

2012

Life

 

Cemetery/

 

 

Reconciling

 

 

Insurance

Mortuary

Mortgage

Items

Consolidated

Revenues:

From external sources:

Revenue from customers

 $       49,550,904

 $       10,864,497

 $     150,553,261

 $                         -

 $     210,968,662

Net investment income

          16,616,541

               333,625

            4,965,411

                     -

          21,915,577

Realized gains (losses) on

investments and other assets

            1,415,556

                   8,954

                    -

                     -

            1,424,510

Other than temporary impairments

          (1,207,632)

                    -

                    -

                     -

          (1,207,632)

Other revenues

               482,325

               136,189

               540,538

                     -

            1,159,052

Intersegment revenues:

Net investment income

            7,570,979

            1,435,891

               294,980

            (9,301,850)

                           -

Total revenues

          74,428,673

          12,779,156

        156,354,190

            (9,301,850)

        234,260,169

Expenses:

Death and other policy benefits

          24,246,088

                    -

                    -

                     -

          24,246,088

Increase in future policy benefits

          21,435,191

                    -

                    -

                     -

          21,435,191

Amortization of deferred policy and preneed acquisition costs and

value of business acquired

            5,137,586

               311,843

                    -

                     -

            5,449,429

Depreciation

               315,960

               426,006

               516,131

                     -

            1,258,097

General, administrative and

other costs:

Intersegment

                 24,000

               102,726

               137,696

               (264,422)

                           -

Provision for loan losses

                    -

                    -

            4,239,418

                     -

            4,239,418

Costs related to funding mortgage

  loans

                    -

                    -

            6,931,045

                     -

            6,931,045

Other

          17,824,800

            9,582,499

        118,198,014

                            2

        145,605,315

Interest expense:

Intersegment

               694,442

            1,681,987

            6,661,001

            (9,037,430)

                           -

Other

               159,659

               455,449

            3,129,185

                     -

            3,744,293

Total benefits and expenses

          69,837,726

          12,560,510

        139,812,490

            (9,301,850)

        212,908,876

Earnings (losses) before income    taxes

 $         4,590,947

 $            218,646

 $       16,541,700

 $                         -

 $       21,351,293

Income tax (expense) benefit

            1,755,258

                    -

          (6,394,033)

                     -

          (4,638,775)

Net earnings (losses)

 $         6,346,205

 $            218,646

 $       10,147,667

 $                         -

 $       16,712,518

Identifiable assets

 $     558,845,424

 $     116,368,747

 $       55,613,678

 $     (133,611,226)

 $     597,216,623

Goodwill

 $            391,848

 $            285,191

 $                        -

 $                         -

 $            677,039

Expenditures for long-lived assets

 $            400,605

 $            689,154

 $         2,131,861

 $                         -

 $         3,221,620

 

 

 

2011

Life

 

Cemetery/

 

 

Reconciling

 

 

Insurance

Mortuary

Mortgage

Items

Consolidated

Revenues:

From external sources:

Revenue from customers

 $       49,898,032

 $       10,761,469

 $     77,605,105

 $                         -

 $     138,264,606

Net investment income

          15,855,355

               159,186

          2,555,536

                     -

          18,570,077

Realized gains (losses) on

investments and other assets

            1,596,127

               868,226

                  -

                     -

            2,464,353

Other than temporary impairments

             (840,735)

                    -

                  -

                     -

             (840,735)

Other revenues

               712,400

               147,830

             248,739

                     -

            1,108,969

Intersegment revenues:

Net investment income

            5,832,691

            1,691,197

             258,062

            (7,781,950)

                           -

Total revenues

          73,053,870

          13,627,908

        80,667,442

            (7,781,950)

        159,567,270

Expenses:

Death and other policy benefits

          23,945,720

                    -

                  -

                     -

          23,945,720

Increase in future policy benefits

          22,258,241

                    -

                  -

                     -

          22,258,241

Amortization of deferred policy and preneed acquisition costs and

value of business acquired

            5,396,016

               373,332

                  -

                     -

            5,769,348

Depreciation

               479,634

               520,015

             499,389

                     -

            1,499,038

General, administrative and

other costs:

Intersegment

                 24,000

               103,494

             130,011

               (257,505)

                           -

Provision for loan losses

                    -

                    -

          2,070,399

                     -

            2,070,399

Costs related to funding mortgage

  loans

                    -

                    -

          4,240,377

                     -

            4,240,377

Other

          17,472,713

            9,827,197

        69,286,435

                     -

          96,586,345

Interest expense:

Intersegment

               668,047

            1,905,559

          4,950,839

            (7,524,445)

                           -

Other

               111,221

               437,736

          1,412,292

                     -

            1,961,249

Total benefits and expenses

          70,355,592

          13,167,333

        82,589,742

            (7,781,950)

        158,330,717

Earnings (losses) before income    taxes

 $         2,698,278

 $            460,575

 $     (1,922,300)

 $                         -

 $         1,236,553

Income tax (expense) benefit

             (734,626)

                    -

             796,831

                     -

                 62,205

Net earnings (losses)

 $         1,963,652

 $            460,575

 $     (1,125,469)

 $                         -

 $         1,298,758

Identifiable assets

 $     504,744,743

 $     116,453,434

 $     27,913,480

 $     (126,061,216)

 $     523,050,441

Goodwill

 $            391,848

 $            285,191

 $                     -

 $                         -

 $            677,039

Expenditures for long-lived assets

 $            136,742

 $            255,116

 $          373,775

 $                         -

 $            765,633