XML 59 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
4) Stock-based Compensation: Schedule of stock inventive plan changes (Tables)
9 Months Ended
Sep. 30, 2014
Tables/Schedules  
Schedule of stock inventive plan changes

 

Number of Class A Shares

Weighted Average Exercise Price

 

Number of Class C Shares

Weighted Average Exercise Price

Outstanding at December 31, 2013

         405,133

$      2.41

         508,657

$      2.00

Granted

           52,000

         4.29

           50,000

         4.72

Exercised

         (40,468)

         1.66

                    -

Cancelled

           (8,201)

         2.29

                    -

 

Outstanding at September 30, 2014

         408,464

$      2.75

         558,657

$      2.00

As of September 30, 2014:

Options exercisable

         334,869

$      2.40

         495,532

$      1.92

As of September 30, 2014:

Available options for future grant

         412,480

           55,000

Weighted average contractual term of options

outstanding at September 30, 2014

7.01 years

2.57 years

Weighted average contractual term of options

exercisable at September 30, 2014

6.45 years

1.80 years

Aggregated intrinsic value of options

outstanding at September 30, 2014 (1)

$913,166

$1,524,902

Aggregated intrinsic value of options

exercisable at September 30, 2014 (1)

$869,804

$1,512,402

(1) The Company used a stock price of $4.97 as of September 30, 2014 to derive intrinsic value.