XML 140 R84.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 14: Business Segment Information: Schedule of Segment Reporting Information, by Segment (Tables)
12 Months Ended
Dec. 31, 2014
Tables/Schedules  
Schedule of Segment Reporting Information, by Segment

 

2014

Life

 

Cemetery/

 

 

Reconciling

 

 

Insurance

Mortuary

Mortgage

Items

Consolidated

Revenues:

From external sources:

 Revenue from customers

 $       57,037,623

 $       11,426,308

 $     124,668,054

 $                         -

 $     193,131,985

 Net investment income

          23,008,489

               275,324

            5,019,927

                     -

          28,303,740

Realized gains (losses) on

 investments and other assets

            1,208,391

               585,543

               124,242

                     -

            1,918,176

 Other than temporary impairments

             (164,240)

                    -

                    -

                     -

             (164,240)

 Other revenues

               682,682

               169,464

            2,894,867

                     -

            3,747,013

 Intersegment revenues:

 Net investment income

            6,128,389

            1,288,856

               642,880

            (8,060,125)

                           -

 Total revenues

          87,901,334

          13,745,495

        133,349,970

            (8,060,125)

        226,936,674

Expenses:

 Death and other policy benefits

          29,789,964

                    -

                    -

                     -

          29,789,964

 Increase in future policy benefits

          18,060,151

                    -

                    -

                     -

          18,060,151

Amortization of deferred policy     and preneed acquisition costs and

value of business acquired

            6,561,589

               331,389

                    -

                     -

            6,892,978

 Depreciation

               644,510

               436,390

            1,096,265

                     -

            2,177,165

General, administrative and

other costs:

 Intersegment

                 24,000

               166,079

               208,513

               (398,592)

                           -

 Provision for loan losses

                    -

                    -

            3,053,403

                     -

            3,053,403

Costs related to funding mortgage

   loans

                    -

                    -

            6,877,069

                     -

            6,877,069

 Other

          23,045,928

          10,245,144

        111,319,492

                          (2)

        144,610,562

Interest expense:

 Intersegment

               725,354

            1,481,317

            5,454,860

            (7,661,531)

                           -

 Other

               578,083

               421,920

            1,994,426

                     -

            2,994,429

 Total benefits and expenses

          79,429,579

          13,082,239

        130,004,028

            (8,060,125)

        214,455,721

 Earnings before income    taxes

 $         8,471,755

 $            663,256

 $         3,345,942

 $                         -

 $       12,480,953

 Income tax expense

          (3,427,254)

                    -

          (1,299,051)

                     -

          (4,726,305)

 Net earnings

 $         5,044,501

 $            663,256

 $         2,046,891

 $                         -

 $         7,754,648

 Identifiable assets

 $     652,348,803

 $     109,114,226

 $       52,349,204

 $     (142,742,671)

 $     671,069,562

 Goodwill

 $         2,765,570

 $                        -

 $                        -

 $                         -

 $         2,765,570

 Expenditures for long-lived assets

 $         1,420,950

 $            121,677

 $            737,936

 $                         -

 $         2,280,563

 

2013

Life

 

Cemetery/

 

 

Reconciling

 

 

Insurance

Mortuary

Mortgage

Items

Consolidated

Revenues:

From external sources:

Revenue from customers

 $       51,322,567

 $       12,000,375

 $     127,950,021

 $                         -

 $     191,272,963

Net investment income

          15,877,784

               268,923

            4,207,295

                     -

          20,354,002

Realized gains (losses) on

investments and other assets

            1,402,352

                 15,699

                    -

                     -

            1,418,051

Other than temporary impairments

             (336,226)

                    -

                    -

                     -

             (336,226)

Other revenues

               538,009

                 94,703

            1,973,518

                     -

            2,606,230

Intersegment revenues:

Net investment income

            7,220,282

            1,356,825

               262,074

            (8,839,181)

                           -

Total revenues

          76,024,768

          13,736,525

        134,392,908

            (8,839,181)

        215,315,020

Expenses:

Death and other policy benefits

          28,534,936

                    -

                    -

                     -

          28,534,936

Increase in future policy benefits

          19,594,890

                    -

                    -

                     -

          19,594,890

Amortization of deferred policy and preneed acquisition costs and

value of business acquired

            4,811,300

               370,537

                    -

                     -

            5,181,837

Depreciation

               401,893

               426,641

               792,535

                     -

            1,621,069

General, administrative and

other costs:

Intersegment

                 24,000

               141,367

               199,193

               (364,560)

                           -

Provision for loan losses

                    -

                    -

            1,751,472

                     -

            1,751,472

Costs related to funding mortgage

  loans

                    -

                    -

            6,635,290

                     -

            6,635,290

Other

          18,753,753

          10,467,717

        110,096,627

                            1

        139,318,098

Interest expense:

Intersegment

               802,352

            1,664,096

            6,008,174

            (8,474,622)

                           -

Other

               233,343

               443,133

            2,177,225

                     -

            2,853,701

Total benefits and expenses

          73,156,467

          13,513,491

        127,660,516

            (8,839,181)

        205,491,293

Earnings before income    taxes

 $         2,868,301

 $            223,034

 $         6,732,392

 $                         -

 $         9,823,727

Income tax (expense) benefit

               399,304

                    -

          (2,637,110)

                     -

          (2,237,806)

Net earnings

 $         3,267,605

 $            223,034

 $         4,095,282

 $                         -

 $         7,585,921

Identifiable assets

 $     591,465,834

 $     114,454,631

 $       50,250,677

 $     (137,413,688)

 $     618,757,454

Goodwill

 $            391,848

 $            285,191

 $                        -

 $                         -

 $            677,039

Expenditures for long-lived assets

 $            659,259

 $         1,100,195

 $         1,810,879

 $                         -

 $         3,570,333

 

2012

Life

 

Cemetery/

 

 

Reconciling

 

 

Insurance

Mortuary

Mortgage

Items

Consolidated

Revenues:

From external sources:

Revenue from customers

 $       49,550,904

 $       10,864,497

 $     150,553,261

 $                         -

 $     210,968,662

Net investment income

          16,616,541

               333,625

            4,965,411

                     -

          21,915,577

Realized gains (losses) on

investments and other assets

            1,415,556

                   8,954

                    -

                     -

            1,424,510

Other than temporary impairments

          (1,207,632)

                    -

                    -

                     -

          (1,207,632)

Other revenues

               482,325

               136,189

               540,538

                     -

            1,159,052

Intersegment revenues:

Net investment income

            7,570,979

            1,435,891

               294,980

            (9,301,850)

                           -

Total revenues

          74,428,673

          12,779,156

        156,354,190

            (9,301,850)

        234,260,169

Expenses:

Death and other policy benefits

          24,246,088

                    -

                    -

                     -

          24,246,088

Increase in future policy benefits

          21,435,191

                    -

                    -

                     -

          21,435,191

Amortization of deferred policy     and preneed acquisition costs and

value of business acquired

            5,137,586

               311,843

                    -

                     -

            5,449,429

Depreciation

               315,960

               426,006

               516,131

                     -

            1,258,097

General, administrative and

other costs:

Intersegment

                 24,000

               102,726

               137,696

               (264,422)

                           -

Provision for loan losses

                    -

                    -

            4,239,418

                     -

            4,239,418

Costs related to funding mortgage

  loans

                    -

                    -

            6,931,045

                     -

            6,931,045

Other

          17,824,800

            9,582,499

        118,198,014

                            2

        145,605,315

Interest expense:

Intersegment

               694,442

            1,681,987

            6,661,001

            (9,037,430)

                           -

Other

               159,659

               455,449

            3,129,185

                     -

            3,744,293

Total benefits and expenses

          69,837,726

          12,560,510

        139,812,490

            (9,301,850)

        212,908,876

Earnings before income    taxes

 $         4,590,947

 $            218,646

 $       16,541,700

 $                         -

 $       21,351,293

Income tax (expense) benefit

            1,755,258

                    -

          (6,394,033)

                     -

          (4,638,775)

Net earnings

 $         6,346,205

 $            218,646

 $       10,147,667

 $                         -

 $       16,712,518

Identifiable assets

 $     558,845,424

 $     116,368,747

 $       55,613,678

 $     (133,611,226)

 $     597,216,623

Goodwill

 $            391,848

 $            285,191

 $                        -

 $                         -

 $            677,039

Expenditures for long-lived assets

 $            400,605

 $            689,154

 $         2,131,861

 $                         -

 $         3,221,620