XML 188 R173.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 22: Impact of Restatement Adjustments on Quarterly Financial Statements (unaudited): Schedule of Quarterly Financial Information (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 30, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Total revenues                         $ 304,334,901 $ 280,354,832 $ 225,047,149
Benefits and Expenses                         284,631,670 259,341,360 211,320,198
Income tax expense                         $ (7,514,604) $ (7,662,031) $ (5,510,119)
Net earnings per Class A Equivalent common share (1)                         $ 0.82 $ 0.92 $ 0.59
Net earnings per Class A equivalent common share - assuming dilution(1)                         $ 0.81 $ 0.89 $ 0.57
Scenario, Previously Reported                              
Total revenues $ 74,147,490 $ 84,393,427 $ 81,312,192 $ 67,355,307 $ 66,671,215 $ 74,062,877 $ 77,292,625 $ 66,537,523 $ 60,662,683 $ 61,012,516 $ 60,200,879 $ 45,502,539 $ 307,208,416 $ 284,564,240 $ 227,378,617
Benefits and Expenses 72,117,972 77,427,792 73,758,739 63,163,550 64,779,238 67,700,286 69,808,663 61,051,248 55,995,147 58,348,652 55,224,633 44,887,289      
Earnings (loss) before income taxes 2,029,518 6,965,635 7,553,453 4,191,757 1,891,977 6,362,591 7,483,962 5,486,275 4,667,536 2,663,864 4,976,246 615,250      
Income tax expense (233,548) (2,190,206) (2,456,885) (1,580,220) (426,823) (2,346,210) (2,867,957) (2,104,958) (1,864,368) (961,140) (1,870,803) (202,352) $ 6,460,859 $ 7,745,948 $ 4,898,663
Net Earnings $ 1,795,970 $ 4,775,429 $ 5,096,568 $ 2,611,537 $ 1,465,154 $ 4,016,381 $ 4,616,005 $ 3,381,317 $ 2,803,168 $ 1,702,724 $ 3,105,443 $ 412,898      
Net earnings per Class A Equivalent common share (1) $ 0.12 $ 0.32 $ 0.35 $ 0.18 $ 0.10 $ 0.28 $ 0.32 $ 0.24 $ 0.20 $ 0.12 $ 0.22 $ 0.03 $ 0.96 $ 0.93 $ 0.58
Net earnings per Class A equivalent common share - assuming dilution(1) $ 0.12 $ 0.31 $ 0.34 $ 0.17 $ 0.10 $ 0.26 $ 0.31 $ 0.23 $ 0.19 $ 0.12 $ 0.22 $ 0.03 $ 0.94 $ 0.90 $ 0.56
Restatement Adjustment                              
Total revenues $ 71,842,669 $ 82,948,657 $ 80,087,227 $ 69,456,348 $ 64,357,046 $ 74,985,622 $ 75,187,618 $ 65,824,546 $ 60,279,687 $ 60,515,415 $ 58,408,816 $ 45,843,231 $ 304,334,901 $ 280,354,832 $ 225,047,149
Benefits and Expenses 70,769,933 76,375,127 72,101,342 65,385,268 61,107,208 68,073,150 68,772,252 61,388,750 53,378,211 57,958,096 53,921,094 46,062,797      
Earnings (loss) before income taxes 1,072,736 6,573,530 7,985,885 4,071,080 3,249,838 6,912,472 6,415,366 4,435,796 6,901,476 2,557,319 4,487,722 (219,566)      
Income tax expense (622,061) (2,390,525) (2,968,879) (1,533,139) (954,297) (2,554,134) (2,454,812) (1,698,788) (3,025,284) (919,546) (1,685,203) 119,914 $ 7,514,604 $ 7,662,031 $ 5,510,119
Net Earnings $ 450,675 $ 4,183,005 $ 5,017,006 $ 2,537,941 $ 2,295,541 $ 4,358,338 $ 3,960,554 $ 2,737,008 $ 3,876,192 $ 1,637,773 $ 2,802,519 $ (99,652)      
Net earnings per Class A Equivalent common share (1) $ 0.03 $ 0.28 $ 0.34 $ 0.17 $ 0.16 $ 0.30 $ 0.27 $ 0.19 $ 0.28 $ 0.12 $ 0.20 $ (0.01) $ 0.82 $ 0.92 $ 0.59
Net earnings per Class A equivalent common share - assuming dilution(1) $ 0.03 $ 0.27 $ 0.33 $ 0.17 $ 0.15 $ 0.29 $ 0.26 $ 0.18 $ 0.27 $ 0.11 $ 0.20 $ (0.01) $ 0.81 $ 0.89 $ 0.57