XML 40 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
15) Business Segment Information
12 Months Ended
Dec. 31, 2017
Notes  
15) Business Segment Information

15)       Business Segment Information

 

Description of Products and Services by Segment

 

The Company has three reportable business segments: life insurance, cemetery and mortuary, and mortgage. The Company’s life insurance segment consists of life insurance premiums and operating expenses from the sale of insurance products sold by the Company’s independent agency force and net investment income derived from investing policyholder and segment surplus funds. The Company’s cemetery and mortuary segment consists of revenues and operating expenses from the sale of at-need cemetery and mortuary merchandise and services at its mortuaries and cemeteries, pre-need sales of cemetery spaces after collection of 10% or more of the purchase price and the net investment income from investing segment surplus funds. The Company’s mortgage segment consists of fee income and expenses from the originations of residential mortgage loans and interest earned and interest expenses from warehousing pre-sold loans before the funds are received from financial institutional investors.

 

Measurement of Segment Profit or Loss and Segment Assets

 

The accounting policies of the reportable segments are the same as those described in the Significant Accounting Principles. Intersegment revenues are recorded at cost plus an agreed upon intercompany profit, and are eliminated upon consolidation.

 

Factors Management Used to Identify the Enterprise’s Reportable Segments

 

The Company’s reportable segments are business units that are managed separately due to the different products provided and the need to report separately to the various regulatory jurisdictions. The Company regularly reviews the quantitative thresholds and other criteria to determine when other business segments may need to be reported.

 

2017

Life

 

Cemetery/

 

 

Intercompany

 

 

Insurance

Mortuary

Mortgage

Eliminations

Consolidated

Revenues:

From external sources:

Revenue from customers

 $       70,412,476

 $       12,657,117

 $     153,797,171

 $                         -

 $     236,866,764

Net investment income

          34,068,565

               445,663

               548,740

                     -

          35,062,968

Realized gains (losses) on

investments and other assets

          (3,871,309)

               186,335

               736,492

                     -

          (2,948,482)

Other than temporary impairments

             (774,339)

                    -

                    -

                     -

             (774,339)

Other revenues

               856,094

                 97,602

            7,765,483

                     -

            8,719,179

Intersegment revenues:

Net investment income

            5,987,731

               422,623

               392,083

            (6,802,437)

                           -

Total revenues

        106,679,218

          13,809,340

        163,239,969

            (6,802,437)

        276,926,090

Expenses:

Death and other policy benefits

          36,095,018

                    -

                    -

                     -

          36,095,018

Increase in future policy benefits

          23,622,750

                    -

                    -

                     -

          23,622,750

Amortization of deferred policy     and preneed acquisition costs and

value of business acquired

            8,157,456

               322,794

                    -

                     -

            8,480,250

Depreciation

               484,349

               401,564

            1,334,780

                     -

            2,220,693

General, administrative and

other costs:

Intersegment

               315,588

               184,853

               505,707

            (1,006,148)

                           -

Provision for loan losses

                    -

                    -

                           -

                     -

                           -

Costs related to funding mortgage

  loans

                    -

                    -

            8,663,223

                     -

            8,663,223

Other

          30,632,307

          10,689,813

        142,952,592

                            -

        184,274,712

Interest expense:

Intersegment

               445,520

               181,793

            5,168,976

            (5,796,289)

                           -

Other

            2,218,956

               330,211

            3,488,165

                     -

            6,037,332

Total benefits and expenses

        101,971,944

          12,111,028

        162,113,443

            (6,802,437)

        269,393,978

Earnings before income    taxes

 $         4,707,274

 $         1,698,312

 $         1,126,526

 $                         -

 $         7,532,112

Income tax benefit (expense)

            6,400,669

             (606,293)

               786,446

                     -

            6,580,822

Net earnings

 $       11,107,943

 $         1,698,312

 $         1,912,972

 $                         -

 $       14,112,934

Identifiable assets

 $     858,068,899

 $       95,097,729

 $     161,051,531

 $     (134,810,675)

 $     979,407,484

Goodwill

 $         2,765,570

 $                        -

 $                        -

 $                         -

 $         2,765,570

 

2016

Life

 

Cemetery/

 

 

Intercompany

 

 

Insurance

Mortuary

Mortgage

Eliminations

Consolidated

Revenues:

From external sources:

Revenue from customers

 $       64,501,017

 $       12,267,640

 $     189,146,639

 $                         -

 $     265,915,296

Net investment income

          31,019,594

               312,494

               646,513

                     -

          31,978,601

Realized gains (losses) on

investments and other assets

             (277,040)

               211,429

             (110,776)

                     -

             (176,387)

Other than temporary impairments

             (270,358)

                    -

                    -

                     -

             (270,358)

Other revenues

               632,260

                 88,676

            6,166,813

                     -

            6,887,749

Intersegment revenues:

Net investment income

            7,119,692

               691,876

               327,778

            (8,139,346)

                           -

Total revenues

        102,725,165

          13,572,115

        196,176,967

            (8,139,346)

        304,334,901

Expenses:

Death and other policy benefits

          33,387,380

                    -

                    -

                     -

          33,387,380

Increase in future policy benefits

          21,322,195

                    -

                    -

                     -

          21,322,195

Amortization of deferred policy     and preneed acquisition costs and

value of business acquired

            7,647,097

               356,078

                    -

                     -

            8,003,175

Depreciation

               596,827

               390,362

            1,195,535

                     -

            2,182,724

General, administrative and

other costs:

Intersegment

               261,119

               148,025

               219,974

               (629,118)

                           -

Provision for loan losses

                    -

                    -

            1,700,000

                     -

            1,700,000

Costs related to funding mortgage

  loans

                    -

                    -

            9,191,488

                     -

            9,191,488

Other

          29,478,156

          10,524,535

        163,730,148

                            1

        203,732,840

Interest expense:

Intersegment

               519,959

               651,046

            6,339,224

            (7,510,229)

                           -

Other

            1,654,264

               282,878

            3,174,726

                     -

            5,111,868

Total benefits and expenses

          94,866,997

          12,352,924

        185,551,095

            (8,139,346)

        284,631,670

Earnings before income    taxes

 $         7,858,168

 $         1,219,191

 $       10,625,872

 $                         -

 $       19,703,231

Income tax expense

          (3,451,292)

                    -

          (4,063,312)

                     -

          (7,514,604)

Net earnings

 $         4,406,876

 $         1,219,191

 $         6,562,560

 $                         -

 $       12,188,627

Identifiable assets

 $     818,140,804

 $       99,611,263

 $     172,778,387

 $     (140,874,459)

 $     949,655,995

Goodwill

 $         2,765,570

 $                        -

 $                        -

 $                         -

 $         2,765,570

Expenditures for long-lived assets

 $            532,958

 $            723,445

 $         2,310,108

 $                         -

 $         3,566,511