XML 115 R97.htm IDEA: XBRL DOCUMENT v3.8.0.1
15) Business Segment Information: Schedule of Segment Reporting Information, by Segment (Tables)
12 Months Ended
Dec. 31, 2017
Tables/Schedules  
Schedule of Segment Reporting Information, by Segment

 

2017

Life

 

Cemetery/

 

 

Intercompany

 

 

Insurance

Mortuary

Mortgage

Eliminations

Consolidated

Revenues:

From external sources:

Revenue from customers

 $       70,412,476

 $       12,657,117

 $     153,797,171

 $                         -

 $     236,866,764

Net investment income

          34,068,565

               445,663

               548,740

                     -

          35,062,968

Realized gains (losses) on

investments and other assets

          (3,871,309)

               186,335

               736,492

                     -

          (2,948,482)

Other than temporary impairments

             (774,339)

                    -

                    -

                     -

             (774,339)

Other revenues

               856,094

                 97,602

            7,765,483

                     -

            8,719,179

Intersegment revenues:

Net investment income

            5,987,731

               422,623

               392,083

            (6,802,437)

                           -

Total revenues

        106,679,218

          13,809,340

        163,239,969

            (6,802,437)

        276,926,090

Expenses:

Death and other policy benefits

          36,095,018

                    -

                    -

                     -

          36,095,018

Increase in future policy benefits

          23,622,750

                    -

                    -

                     -

          23,622,750

Amortization of deferred policy     and preneed acquisition costs and

value of business acquired

            8,157,456

               322,794

                    -

                     -

            8,480,250

Depreciation

               484,349

               401,564

            1,334,780

                     -

            2,220,693

General, administrative and

other costs:

Intersegment

               315,588

               184,853

               505,707

            (1,006,148)

                           -

Provision for loan losses

                    -

                    -

                           -

                     -

                           -

Costs related to funding mortgage

  loans

                    -

                    -

            8,663,223

                     -

            8,663,223

Other

          30,632,307

          10,689,813

        142,952,592

                            -

        184,274,712

Interest expense:

Intersegment

               445,520

               181,793

            5,168,976

            (5,796,289)

                           -

Other

            2,218,956

               330,211

            3,488,165

                     -

            6,037,332

Total benefits and expenses

        101,971,944

          12,111,028

        162,113,443

            (6,802,437)

        269,393,978

Earnings before income    taxes

 $         4,707,274

 $         1,698,312

 $         1,126,526

 $                         -

 $         7,532,112

Income tax benefit (expense)

            6,400,669

             (606,293)

               786,446

                     -

            6,580,822

Net earnings

 $       11,107,943

 $         1,698,312

 $         1,912,972

 $                         -

 $       14,112,934

Identifiable assets

 $     858,068,899

 $       95,097,729

 $     161,051,531

 $     (134,810,675)

 $     979,407,484

Goodwill

 $         2,765,570

 $                        -

 $                        -

 $                         -

 $         2,765,570

 

2016

Life

 

Cemetery/

 

 

Intercompany

 

 

Insurance

Mortuary

Mortgage

Eliminations

Consolidated

Revenues:

From external sources:

Revenue from customers

 $       64,501,017

 $       12,267,640

 $     189,146,639

 $                         -

 $     265,915,296

Net investment income

          31,019,594

               312,494

               646,513

                     -

          31,978,601

Realized gains (losses) on

investments and other assets

             (277,040)

               211,429

             (110,776)

                     -

             (176,387)

Other than temporary impairments

             (270,358)

                    -

                    -

                     -

             (270,358)

Other revenues

               632,260

                 88,676

            6,166,813

                     -

            6,887,749

Intersegment revenues:

Net investment income

            7,119,692

               691,876

               327,778

            (8,139,346)

                           -

Total revenues

        102,725,165

          13,572,115

        196,176,967

            (8,139,346)

        304,334,901

Expenses:

Death and other policy benefits

          33,387,380

                    -

                    -

                     -

          33,387,380

Increase in future policy benefits

          21,322,195

                    -

                    -

                     -

          21,322,195

Amortization of deferred policy     and preneed acquisition costs and

value of business acquired

            7,647,097

               356,078

                    -

                     -

            8,003,175

Depreciation

               596,827

               390,362

            1,195,535

                     -

            2,182,724

General, administrative and

other costs:

Intersegment

               261,119

               148,025

               219,974

               (629,118)

                           -

Provision for loan losses

                    -

                    -

            1,700,000

                     -

            1,700,000

Costs related to funding mortgage

  loans

                    -

                    -

            9,191,488

                     -

            9,191,488

Other

          29,478,156

          10,524,535

        163,730,148

                            1

        203,732,840

Interest expense:

Intersegment

               519,959

               651,046

            6,339,224

            (7,510,229)

                           -

Other

            1,654,264

               282,878

            3,174,726

                     -

            5,111,868

Total benefits and expenses

          94,866,997

          12,352,924

        185,551,095

            (8,139,346)

        284,631,670

Earnings before income    taxes

 $         7,858,168

 $         1,219,191

 $       10,625,872

 $                         -

 $       19,703,231

Income tax expense

          (3,451,292)

                    -

          (4,063,312)

                     -

          (7,514,604)

Net earnings

 $         4,406,876

 $         1,219,191

 $         6,562,560

 $                         -

 $       12,188,627

Identifiable assets

 $     818,140,804

 $       99,611,263

 $     172,778,387

 $     (140,874,459)

 $     949,655,995

Goodwill

 $         2,765,570

 $                        -

 $                        -

 $                         -

 $         2,765,570

Expenditures for long-lived assets

 $            532,958

 $            723,445

 $         2,310,108

 $                         -

 $         3,566,511