XML 38 R23.htm IDEA: XBRL DOCUMENT v3.19.1
15) Business Segment Information
12 Months Ended
Dec. 31, 2018
Notes  
15) Business Segment Information

15)       Business Segment Information

 

Description of Products and Services by Segment

 

The Company has three reportable business segments: life insurance, cemetery and mortuary, and mortgage. The Company’s life insurance segment consists of life insurance premiums and operating expenses from the sale of insurance products sold by the Company’s independent agency force and net investment income derived from investing policyholder and segment surplus funds. The Company’s cemetery and mortuary segment consists of revenues and operating expenses from the sale of at-need cemetery and mortuary merchandise and services at its mortuaries and cemeteries, pre-need sales of cemetery spaces after collection of 10% or more of the purchase price and the net investment income from investing segment surplus funds. The Company’s mortgage segment consists of fee income and expenses from the originations of residential mortgage loans and interest earned and interest expenses from warehousing pre-sold loans before the funds are received from financial institutional investors.

 

Measurement of Segment Profit or Loss and Segment Assets

 

The accounting policies of the reportable segments are the same as those described in the Significant Accounting Principles. Intersegment revenues are recorded at cost plus an agreed upon intercompany profit, and are eliminated upon consolidation.

 

Factors Management Used to Identify the Enterprise’s Reportable Segments

 

The Company’s reportable segments are business units that are managed separately due to the different products provided and the need to report separately to the various regulatory jurisdictions. The Company regularly reviews the quantitative thresholds and other criteria to determine when other business segments may need to be reported.

 

 

2018

 

Life

 

Cemetery/

 

 

Intercompany

 

 

 

Insurance

 

Mortuary

 

Mortgage

 

Eliminations

 

Consolidated

Revenues:

 

 

 

 

 

 

 

 

 

From external sources:

 

 

 

 

 

 

 

 

 

Revenue from customers

 $       75,928,910

 

 $       13,726,518

 

 $     116,185,853

 

 $                         -

 

 $     205,841,281

Net investment income

          38,720,365

 

               283,343

 

               909,559

 

                            -

 

          39,913,267

Gains on investments and other assets

          21,396,282

 

            2,301,342

 

               243,555

 

                            -

 

          23,941,179

Other revenues

            1,636,901

 

               128,797

 

            8,157,302

 

                            -

 

            9,923,000

Intersegment revenues:

 

 

 

 

 

 

 

 

 

Net investment income

            3,972,532

 

               429,312

 

               503,794

 

            (4,905,638)

 

                           -

Total revenues

        141,654,990

 

          16,869,312

 

        126,000,063

 

            (4,905,638)

 

        279,618,727

Expenses:

 

 

 

 

 

 

 

 

 

Death, surrenders and other policy benefits

          39,185,087

 

                           -

 

                           -

 

                            -

 

          39,185,087

Increase in future policy benefits

          24,332,088

 

                           -

 

                           -

 

                            -

 

          24,332,088

Amortization of deferred policy and pre-need acquisition costs and value of business acquired

          11,270,579

 

               360,767

 

                           -

 

                            -

 

          11,631,346

Selling, general and administrative expenses:

 

 

 

 

 

 

 

 

 

Commissions

            3,242,745

 

            1,222,642

 

          45,825,965

 

                            -

 

          50,291,352

Personnel

          18,489,063

 

            4,773,866

 

          44,106,023

 

                            -

 

          67,368,952

Advertising

               566,154

 

               333,852

 

            3,702,585

 

                            -

 

            4,602,591

Rent and rent related

               321,701

 

                 33,138

 

            7,250,536

 

                            -

 

            7,605,375

Depreciation on property and equipment

               400,686

 

               372,469

 

            1,093,846

 

                            -

 

            1,867,001

Cost related to funding mortgage loans

                           -

 

                           -

 

            6,423,944

 

                            -

 

            6,423,944

Intersegment

               402,213

 

               182,009

 

               531,370

 

            (1,115,592)

 

                           -

Other

          10,094,626

 

            3,046,902

 

          17,873,471

 

                            -

 

          31,014,999

Interest expense:

 

 

 

 

 

 

 

 

 

Intersegment

               481,587

 

               173,807

 

            3,134,652

 

            (3,790,046)

 

                           -

Other

            2,744,841

 

               294,535

 

            3,917,331

 

                            -

 

            6,956,707

Cost of goods and services sold - mortuaries and cemeteries

                           -

 

            2,158,895

 

                           -

 

                            -

 

            2,158,895

Total benefits and expenses

        111,531,370

 

          12,952,882

 

        133,859,723

 

            (4,905,638)

 

        253,438,337

Earnings before income taxes

 $       30,123,620

 

 $         3,916,430

 

 $       (7,859,660)

 

 $                         -

 

 $       26,180,390

Income tax benefit (expense)

          (5,275,662)

 

             (946,820)

 

            1,728,171

 

                            -

 

          (4,494,311)

Net earnings

 $       24,847,958

 

 $         3,916,430

 

 $       (6,131,489)

 

 $                         -

 

 $       21,686,079

 

 

 

 

 

 

 

 

 

 

Identifiable assets

 $     928,251,387

 

 $       90,639,130

 

 $     159,680,649

 

 $     (130,525,613)

 

 $  1,048,045,553

 

 

 

 

 

 

 

 

 

 

Goodwill

 $         2,765,570

 

 $                        -

 

 $                        -

 

 $                         -

 

 $         2,765,570

 

 

2017

 

Life

 

Cemetery/

 

 

Intercompany

 

 

Insurance

 

Mortuary

 

Mortgage

 

Eliminations

 

Consolidated

Revenues:

 

 

 

 

 

 

 

 

 

From external sources:

 

 

 

 

 

 

 

 

 

Revenue from customers

 $       70,412,476

 

 $       12,657,117

 

 $     153,797,171

 

 $                         -

 

 $     236,866,764

Net investment income

          34,089,912

 

               424,316

 

               548,740

 

                     -

 

          35,062,968

Gains (losses) on investments and other assets

          (3,871,309)

 

               186,335

 

               736,492

 

                     -

 

          (2,948,482)

Other than temporary impairments

             (774,339)

 

                    -

 

                    -

 

                     -

 

             (774,339)

Other revenues

               856,094

 

                 97,602

 

            7,765,483

 

                     -

 

            8,719,179

Intersegment revenues:

 

 

 

 

 

 

 

 

 

Net investment income

            5,987,731

 

               422,623

 

               401,283

 

            (6,811,637)

 

                           -

Total revenues

        106,700,565

 

          13,787,993

 

        163,249,169

 

            (6,811,637)

 

        276,926,090

Expenses:

 

 

 

 

 

 

 

 

 

Death, surrenders and other policy benefits

          36,095,018

 

                    -

 

                    -

 

                     -

 

          36,095,018

Increase in future policy benefits

          23,622,750

 

                    -

 

                    -

 

                     -

 

          23,622,750

Amortization of deferred policy and pre-need acquisition costs and value of business acquired

            8,157,456

 

               322,794

 

                    -

 

                     -

 

            8,480,250

Selling, general and administrative expenses:

 

 

 

 

 

 

 

 

 

Commissions

            3,095,319

 

            1,053,449

 

          63,954,249

 

                     -

 

          68,103,017

Personnel

          17,031,563

 

            4,519,573

 

          48,777,694

 

                     -

 

          70,328,830

Advertising

               518,117

 

               293,009

 

            4,943,614

 

                     -

 

            5,754,740

Rent and rent related

               446,701

 

                 51,742

 

            8,212,251

 

                     -

 

            8,710,694

Depreciation on property and equipment

               484,349

 

               401,564

 

            1,334,780

 

                     -

 

            2,220,693

Costs related to funding mortgage loans

                    -

 

                    -

 

            8,663,223

 

                     -

 

            8,663,223

Intersegment

               315,588

 

               184,853

 

               499,707

 

            (1,000,148)

 

                           -

Other

            9,540,607

 

            2,826,208

 

          17,064,784

 

                            -

 

          29,431,599

Interest expense:

 

 

 

 

 

 

 

 

 

Intersegment

               445,520

 

               181,793

 

            5,184,176

 

            (5,811,489)

 

                           -

Other

            2,218,956

 

               330,211

 

            3,488,165

 

                     -

 

            6,037,332

Cost of goods and services sold - mortuaries and cemeteries

                           -

 

            1,945,832

 

                           -

 

                     -

 

            1,945,832

Total benefits and expenses

        101,971,944

 

          12,111,028

 

        162,122,643

 

            (6,811,637)

 

        269,393,978

Earnings before income    taxes

 $         4,728,621

 

 $         1,676,965

 

 $         1,126,526

 

 $                         -

 

 $         7,532,112

Income tax benefit (expense)

            6,301,872

 

             (606,293)

 

               885,243

 

                     -

 

            6,580,822

Net earnings

 $       11,030,493

 

 $         1,676,965

 

 $         2,011,769

 

 $                         -

 

 $       14,112,934

 

 

 

 

 

 

 

 

 

 

Identifiable assets

 $     858,068,899

 

 $       95,097,729

 

 $     161,051,531

 

 $     (134,810,675)

 

 $     979,407,484

 

 

 

 

 

 

 

 

 

 

Goodwill

 $         2,765,570

 

 $                        -

 

 $                        -

 

 $                         -

 

 $         2,765,570