XML 163 R13.htm IDEA: XBRL DOCUMENT
v3.20.1

5) Value of Business Acquired, Instangible Assets and Goodwill | 12 Months Ended
--- | ---
Dec. 31, 2019
Notes |
5) Value of Business Acquired, Instangible Assets and Goodwill | `5)` ``Value of Business Acquired, Intangible Assets and Goodwill Information with regard to value of business acquired was as follows:
|  | December 31
|  | 2019 |  | 2018
Balance at beginning of year |  | $ 5,765,190 |  | $ 6,588,759
Value of business acquired |  | 4,962,831 | (1) | -
Imputed interest at 7% included in earnings |  | 472,916 |  | 421,122
Amortization included in earnings |  | (1,320,456) |  | (1,244,691)
Shadow amortization included in other comprehensive income |  | (3,834) |  | -
Net amortization |  | (851,374) |  | (823,569)
Balance at end of year |  | $ 9,876,647 |  | $ 5,765,190
(1) See Note 20 regarding the acquisition of Kilpatrick Life Insurance Company
Presuming no additional acquisitions, net amortization charged to income is expected to approximate $1,194,000, $1,065,000, $985,000, $916,000, and $845,000 for the years 2020 through 2025 . Actual amortization may vary based on changes in assumptions or experience. As of December 31, 2019, value of business acquired is being amortized over a weighted average life of 6.8 years. The carrying value of the Company’s intangible assets were as follows:
|  |  | December 31 |
| Useful Life |  | 2019 |  | 2018 |
Intangible asset - customer lists | 15 years |  | $ 890,000 | (1) | $ 890,000 | (1)
Intangible asset - trade name | 15 years |  | $ 610,000 | (2) | $ - |
Less accumulated amortization |  |  | (98,222) |  | (34,611) |
Balance at end of year |  |  | $ 1,401,778 |  | $ 855,389 |
(1) See Note 20 regarding the acquisition of Beta Capital Corp. |
(2) See Note 20 regarding the acquisition of Kilpatrick Life Insurance Company |
Information regarding goodwill by segment was as follows:
| Life Insurance |  | Cemetery/Mortuary |  | Total
Balance at January 1, 2018: |  |  |  |  |
Goodwill | $ 2,765,570 |  | $ - |  | $ 2,765,570
Accumulated impairment | - |  | - |  | -
Total goodwill, net | 2,765,570 |  | - |  | 2,765,570
Balance at December 31, 2018: |  |  |  |  |
Goodwill | 2,765,570 |  | - |  | 2,765,570
Accumulated impairment | - |  | - |  | -
Total goodwill, net | 2,765,570 |  | - |  | 2,765,570
Acquisition | - |  | 754,018 | (1) | 754,018
Balance at December 31, 2019: |  |  |  |  |
Goodwill | 2,765,570 |  | 754,018 |  | 3,519,588
Accumulated impairment | - |  | - |  | -
Total goodwill, net | $ 2,765,570 |  | $ 754,018 |  | $ 3,519,588
(1) See Note 20 regarding the acquisition of Probst Family Funerals and Cremations and Heber Valley Funeral Home
Goodwill of $3,519,588 is not amortized but is tested annually for impairment. The annual impairment tests resulted in no impairment of goodwill for the years ended December 31, 2019 and 2018.

X
- References No definition available. + Details
Name: | us-gaap_DisclosureTextBlockAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -URI http://asc.fasb.org/topic&trid=2144416 + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration