XML 40 R28.htm IDEA: XBRL DOCUMENT v3.21.1
8) Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2021
Table Text Block Supplement [Abstract]  
Schedule of fair value assets and liabilities measured on a recurring basis

The following tables summarize Level 1, 2 and 3 financial assets and financial liabilities measured at fair value on a recurring basis by their classification in the condensed consolidated balance sheet at March 31, 2021.

 

  Total   Quoted Prices in Active Markets for Identical Assets
(Level 1)
  Significant Observable Inputs
(Level 2)
  Significant Unobservable Inputs
(Level 3)
Assets accounted for at fair value on a recurring basis              
Fixed maturity securities available for sale $ 279,550,528    $ -    $ 277,359,435   $ 2,191,093 
Equity securities 11,154,495    11,154,495    -  
Loans held for sale 304,030,372      -   304,030,372 
Restricted assets (1) 1,456,017      1,456,017  
Restricted assets (2) 2,704,704    2,704,704    -  
Cemetery perpetual care trust investments (1) 738,979      738,979  
Cemetery perpetual care trust investments (2) 2,208,138    2,208,138    -  
Derivatives - loan commitments (3) 10,671,623      -   10,671,623 
Total assets accounted for at fair value on a recurring basis $ 612,514,856    $ 16,067,337    $ 279,554,431   $ 316,893,088 
               
Liabilities accounted for at fair value on a recurring basis              
Derivatives - call options (4) $ (79,567)   $ (79,567)   $ -   $ - 
Derivatives - loan commitments (4) (228,547)     -   (228,547)
Total liabilities accounted for at fair value on a recurring basis $ (308,114)   $ (79,567)   $ -   $ (228,547)

   

(1) Fixed maturity securities available for sale

(2) Equity securities

(3) Included in other assets on the consolidated balance sheets

(4) Included in other liabilities and accrued expenses on the consolidated balance sheets

 

The following tables summarize Level 1, 2 and 3 financial assets and financial liabilities measured at fair value on a recurring basis by their classification in the condensed consolidated balance sheet at December 31, 2020.

 

  Total   Quoted Prices in Active Markets for Identical Assets
(Level 1)
  Significant Observable Inputs
(Level 2)
  Significant Unobservable Inputs
(Level 3)
Assets accounted for at fair value on a recurring basis              
Fixed maturity securities available for sale $ 294,656,679    $ -    $ 292,455,504   $ 2,201,175 
Equity securities 11,324,239    11,324,239    -  
Loans held for sale 422,772,418      -   422,772,418 
Restricted assets (1) 1,473,637      1,473,637  
Restricted assets (2) 2,515,778    2,515,778    -  
Cemetery perpetual care trust investments (1) 747,767      747,767  
Cemetery perpetual care trust investments (2) 2,062,303    2,062,303    -  
Derivatives - loan commitments (3) 12,592,672      -   12,592,672 
Total assets accounted for at fair value on a recurring basis $ 748,145,493    $ 15,902,320    $ 294,676,908   $ 437,566,265 
               
Liabilities accounted for at fair value on a recurring basis              
Derivatives - call options (4) $ (43,097)   $ (43,097)   $ -   $ - 
Derivatives - loan commitments (4) (2,464,062)     -   (2,464,062)
Total liabilities accounted for at fair value on a recurring basis $ (2,507,159)   $ (43,097)   $ -   $ (2,464,062)

   

(1) Fixed maturity securities available for sale

(2) Equity securities

(3) Included in other assets on the consolidated balance sheets

(4) Included in other liabilities and accrued expenses on the consolidated balance sheets

Assets and liabilities measured at fair value on a recurring basis

For Level 3 assets and liabilities measured at fair value on a recurring basis as of March 31, 2021, the significant unobservable inputs used in the fair value measurements were as follows:

 

            Significant   Range of Inputs    
    Fair Value at   Valuation   Unobservable   Minimum Maximum   Weighted
    3/31/2021   Technique   Input(s)   Value Value   Average
Loans held for sale   $ 304,030,372   Market approach   Investor contract pricing as a percentage of unpaid principal balance   95.0% 109.0%   103.0%
                       
Derivatives - loan commitments (net)   10,443,076   Market approach   Pull-through rate   61.0% 92.0%   82.0%
            Initial-Value   N/A N/A   N/A
            Servicing   0 bps 129 bps   55 bps
                       
Fixed maturity securities available for sale   2,191,093   Broker quotes   Pricing quotes   $ 90.83   $ 119.33     $ 113.57  

 

For Level 3 assets and liabilities measured at fair value on a recurring basis as of December 31, 2020, the significant unobservable inputs used in the fair value measurements were as follows:

 

            Significant   Range of Inputs    
    Fair Value at   Valuation   Unobservable   Minimum Maximum   Weighted
    12/31/2020   Technique   Input(s)   Value Value   Average
Loans held for sale   $ 422,772,418   Market approach   Investor contract pricing as a percentage of unpaid principal balance   99.0% 110.0%   104.0%
                       
Derivatives - loan commitments (net)   10,128,610   Market approach   Pull-through rate   52.0% 92.0%   81.0%
            Initial-Value   N/A N/A   N/A
            Servicing   0 bps 184 bps   58 bps
                       
Fixed maturity securities available for sale   2,201,175   Broker quotes   Pricing quotes   $ 90.83   $ 119.33     $ 113.47  
Schedule of Changes in the consolidated balance sheet line items measured using level 3 inputs

Following is a summary of changes in the condensed consolidated balance sheet line items measured using level 3 inputs:

 

    Net Loan Commitments   Loans Held for Sale   Fixed Maturity Securities Available for Sale  
Balance - December 31, 2020   $ 10,128,610   $ 422,772,418    $ 2,201,175   
Originations and purchases   -   1,449,841,009     
Sales, maturities and paydowns   -   (1,614,880,058)   (11,100)  
Transfer to mortgage loans held for investment   -   (201,951)    
Total gains (losses):              
Included in earnings   314,466 (1) 46,498,954  (1) 893  (2)
Included in other comprehensive income   -     125   
               
Balance - March 31, 2021   $ 10,443,076   $ 304,030,372    $ 2,191,093   

   

(1) As a component of Mortgage fee income on the condensed consolidated statements of earnings

(2) As a component of Net investment income on the condensed consolidated statements of earnings

 

Following is a summary of changes in the condensed consolidated balance sheet line items measured using level 3 inputs:

 

    Net Loan Commitments   Loans Held for Sale   Fixed Maturity Securities Available for Sale  
Balance - December 31, 2019   $ 2,491,233   $ 213,457,632    $ 3,216,382   
Originations and purchases   -   792,193,592     
Sales, maturities and paydowns   -   (739,130,456)   (10,300)  
Transfer to mortgage loans held for investment   -   (8,933,676)    
Total gains (losses):              
Included in earnings   3,275,032 (1) 23,465,484  (1) 828  (2)
Included in other comprehensive income   -     68,416   
               
Balance - March 31, 2020   $ 5,766,265   $ 281,052,576    $ 3,275,326   

   

(1) As a component of Mortgage fee income on the condensed consolidated statements of earnings

(2) As a component of Net investment income on the condensed consolidated statements of earnings

Fair Value Assets Measured on a Nonrecurring Basis

The following tables summarize Level 1, 2 and 3 financial assets and financial liabilities measured at fair value on a nonrecurring basis by their classification in the condensed consolidated balance sheet at March 31, 2021.

 

  Total   Quoted Prices in Active Markets for Identical Assets
(Level 1)
  Significant Observable Inputs
(Level 2)
  Significant Unobservable Inputs
(Level 3)
Assets accounted for at fair value on a nonrecurring basis              
Impaired mortgage loans held for investment $ 1,174,242   $ -   $ -   $ 1,174,242
Total assets accounted for at fair value on a nonrecurring basis $ 1,174,242   $ -   $ -   $ 1,174,242

 

The following tables summarize Level 1, 2 and 3 financial assets and financial liabilities measured at fair value on a nonrecurring basis by their classification in the condensed consolidated balance sheet at December 31, 2020.

 

  Total   Quoted Prices in Active Markets for Identical Assets
(Level 1)
  Significant Observable Inputs
(Level 2)
  Significant Unobservable Inputs
(Level 3)
Assets accounted for at fair value on a nonrecurring basis              
Impaired mortgage loans held for investment $ 1,297,356   $ -   $ -   $ 1,297,356
Impaired real estate held for sale 4,249,000   -   -   4,249,000
Total assets accounted for at fair value on a nonrecurring basis $ 5,546,356   $ -   $ -   $ 5,546,356
Schedule of Financial Instruments Carried at Other Than Fair Value

The carrying values and estimated fair values for such financial instruments, and their corresponding placement in the fair value hierarchy, are summarized as follows as of March 31, 2021:

 

  Carrying Value   Level 1   Level 2   Level 3   Total Estimated Fair Value
Assets                  
Mortgage loans held for investment                  
Residential $ 85,296,730    $ -   $ -   $ 90,940,077    $ 90,940,077 
Residential construction 105,251,376    -   -   105,251,376    105,251,376 
Commercial 54,403,846    -   -   55,014,500    55,014,500 
Mortgage loans held for investment, net $ 244,951,952    $ -   $ -   $ 251,205,953    $ 251,205,953 
Policy loans 13,946,739    -   -   13,946,739    13,946,739 
Insurance assignments, net (1) 52,955,925    -   -   52,955,925    52,955,925 
Restricted assets (2) 3,076,760    -   -   3,076,760    3,076,760 
Cemetery perpetual care trust investments (2) 1,450,600    -   -   1,450,600    1,450,600 
Mortgage servicing rights, net 42,779,361    -   -   55,087,150    55,087,150 
                   
Liabilities                  
Bank and other loans payable $ (245,973,378)   $ -   $ -   $ (245,973,378)   $ (245,973,378)
Policyholder account balances (3) (43,728,587)   -   -   (42,141,870)   (42,141,870)
Future policy benefits - annuities (3) (108,202,268)   -   -   (112,119,227)   (112,119,227)

   

(1) Included in other investments and policy loans on the condensed consolidated balance sheets

(2) Mortgage loans held for investment

(3) Included in future policy benefits and unpaid claims on the condensed consolidated balance sheets

 

The carrying values and estimated fair values for such financial instruments, and their corresponding placement in the fair value hierarchy, are summarized as follows as of December 31, 2020:

 

  Carrying Value   Level 1   Level 2   Level 3   Total Estimated Fair Value
Assets                  
Mortgage loans held for investment                  
Residential $ 92,757,613    $ -   $ -   $ 100,384,283    $ 100,384,283 
Residential construction 110,849,864    -   -   110,849,864    110,849,864 
Commercial 45,736,459    -   -   45,259,425    45,259,425 
Mortgage loans held for investment, net $ 249,343,936    $ -   $ -   $ 256,493,572    $ 256,493,572 
Policy loans 14,171,589    -   -   14,171,589    14,171,589 
Insurance assignments, net (1) 51,585,656    -   -   51,585,656    51,585,656 
Restricted assets (2) 3,317,877    -   -   3,317,877    3,317,877 
Cemetery perpetual care trust investments (2) 1,468,600    -   -   1,468,600    1,468,600 
Mortgage servicing rights, net 35,210,516    -   -   38,702,358    38,702,358 
                   
Liabilities                  
Bank and other loans payable $ (297,824,368)   $ -   $ -   $ (297,824,368)   $ (297,824,368)
Policyholder account balances (3) (44,026,809)   -   -   (42,220,725)   (42,220,725)
Future policy benefits - annuities (3) (106,522,113)   -   -   (112,354,186)   (112,354,186)

   

(1) Included in other investments and policy loans on the consolidated balance sheets

(2) Mortgage loans held for investment

(3) Included in future policy benefits and unpaid claims on the consolidated balance sheets