XML 39 R27.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2021
Fair Value Disclosures [Abstract]  
Schedule of fair value assets and liabilities measured on a recurring basis
            
   Total  Quoted Prices in Active Markets for Identical Assets
(Level 1)
  Significant Observable Inputs
(Level 2)
  Significant Unobservable Inputs
(Level 3)
Assets accounted for at fair value on a
   recurring basis
                    
Fixed maturity securities available for sale  $260,957,676   $—     $258,776,848   $2,180,828 
Equity securities   10,322,456    10,322,456    —      —   
Loans held for sale   296,728,086    —      —      296,728,086 
Restricted assets (1)   1,448,292    —      1,448,292    —   
Restricted assets (2)   2,914,880    2,914,880    —      —   
Cemetery perpetual care trust investments (1)   710,533    —      710,533    —   
Cemetery perpetual care trust investments (2)   2,367,059    2,367,059    —      —   
Derivatives - loan commitments (3)   10,704,411    —      —      10,704,411 
Total assets accounted for at fair value on a recurring basis  $586,153,393   $15,604,395   $260,935,673   $309,613,325 
                     
Liabilities accounted for at fair value on a
   recurring basis
                    
Derivatives - call options (4)  $(12,795)  $(12,795)  $—     $—   
Derivatives - loan commitments (4)   (744,198)   —      —      (744,198)
Total liabilities accounted for at fair value
   on a recurring basis
  $(756,993)  $(12,795)  $—     $(744,198)

  

(1) Fixed maturity securities available for sale
(2) Equity securities
(3) Included in other assets on the consolidated balance sheets
(4) Included in other liabilities and accrued expenses on the consolidated balance sheets 

 

The following tables summarize Level 1, 2 and 3 financial assets and financial liabilities measured at fair value on a recurring basis by their classification in the condensed consolidated balance sheet at December 31, 2020.

 

   Total  Quoted Prices in Active Markets for Identical Assets
(Level 1)
  Significant Observable Inputs
(Level 2)
  Significant Unobservable Inputs
(Level 3)
Assets accounted for at fair value on a
   recurring basis
                    
Fixed maturity securities available for sale  $294,656,679   $—     $292,455,504   $2,201,175 
Equity securities   11,324,239    11,324,239    —      —   
Loans held for sale   422,772,418    —      —      422,772,418 
Restricted assets (1)   1,473,637    —      1,473,637    —   
Restricted assets (2)   2,515,778    2,515,778    —      —   
Cemetery perpetual care trust investments (1)   747,767    —      747,767    —   
Cemetery perpetual care trust investments (2)   2,062,303    2,062,303    —      —   
Derivatives - loan commitments (3)   12,592,672    —      —      12,592,672 
Total assets accounted for at fair value on a
   recurring basis
  $748,145,493   $15,902,320   $294,676,908   $437,566,265 
                     
Liabilities accounted for at fair value on a
   recurring basis
                    
Derivatives - call options (4)  $(43,097)  $(43,097)  $—     $—   
Derivatives - loan commitments (4)   (2,464,062)   —      —      (2,464,062)
Total liabilities accounted for at fair value
   on a recurring basis
  $(2,507,159)  $(43,097)  $—     $(2,464,062)

 

(1) Fixed maturity securities available for sale
(2) Equity securities
(3) Included in other assets on the consolidated balance sheets
(4) Included in other liabilities and accrued expenses on the consolidated balance sheets
Assets and liabilities measured at fair value on a recurring basis
                  
         Significant  Range of Inputs   
   Fair Value at  Valuation  Unobservable  Minimum  Maximum  Weighted
   6/30/2021  Technique  Input(s)  Value  Value  Average
Loans held for sale  $296,728,086   Market approach  Investor contract pricing as a percentage of unpaid principal balance   95.0%   112.0%   103.0%
                           
Derivatives - loan commitments (net)   9,960,213   Market approach  Pull-through rate   56.0%   92.0%   81.0%
           Initial-Value   N/A    N/A    N/A 
           Servicing   0 bps    124 bps    60 bps 
                           
Fixed maturity securities available for sale   2,180,828   Broker quotes  Pricing quotes  $90.83   $119.33   $113.68 

  

For Level 3 assets and liabilities measured at fair value on a recurring basis as of December 31, 2020, the significant unobservable inputs used in the fair value measurements were as follows: 

  

 

 

 

 

         Significant  Range of Inputs   
   Fair Value at  Valuation  Unobservable  Minimum  Maximum  Weighted
   12/31/2020  Technique  Input(s)  Value  Value  Average
Loans held for sale  $422,772,418   Market approach  Investor contract pricing as a percentage of unpaid principal balance   99.0%   110.0%   104.0%
                           
Derivatives - loan commitments (net)   10,128,610   Market approach  Pull-through rate   52.0%   92.0%   81.0%
           Initial-Value   N/A    N/A    N/A 
           Servicing   0 bps    184 bps    58 bps 
                           
Fixed maturity securities available for sale   2,201,175   Broker quotes  Pricing quotes  $90.83   $119.33   $113.47 
Schedule of Changes in the consolidated balance sheet line items measured using level 3 inputs
         
   Net Loan Commitments  Loans Held for Sale  Fixed Maturity Securities Available for Sale
Balance - December 31, 2020  $10,128,610   $422,772,418   $2,201,175 
Originations and purchases   —      2,810,230,507    —   
Sales, maturities and paydowns   —      (3,025,027,077)   (22,400)
Transfer to mortgage loans held for investment   —      (201,951)   —   
Total gains (losses):               
Included in earnings   (168,397)(1)   88,954,189(1)   1,801(2)
Included in other comprehensive income   —      —      252 
                
Balance - June 30, 2021  $9,960,213   $296,728,086   $2,180,828 

 

(1) As a component of Mortgage fee income on the condensed consolidated statements of earnings
(2) As a component of Net investment income on the condensed consolidated statements of earnings

 

Following is a summary of changes in the condensed consolidated balance sheet line items measured using level 3 inputs for the periods presented:

 

   Net Loan Commitments  Loans Held for Sale  Fixed Maturity Securities Available for Sale
Balance - December 31, 2019  $2,491,233   $213,457,632   $3,216,382 
Originations and purchases   —      2,105,048,030    —   
Sales, maturities and paydowns   —      (2,017,976,791)   (1,020,800)
Transfer to mortgage loans held for investment   —      (8,933,676)   —   
Total gains (losses):               
Included in earnings   8,553,132(1)   65,354,763(1)   1,672(2)
Included in other comprehensive income   —      —      24,138 
                
Balance - June 30, 2020  $11,044,365   $356,949,958   $2,221,392 

 

(1) As a component of Mortgage fee income on the condensed consolidated statements of earnings
(2) As a component of Net investment income on the condensed consolidated statements of earnings 

 

Following is a summary of changes in the condensed consolidated balance sheet line items measured using level 3 inputs for the periods presented:

 

   Net Loan Commitments  Loans Held for Sale  Fixed Maturity Securities Available for Sale
Balance - March 31, 2021  $10,443,076   $304,030,372   $2,191,093 
Originations and purchases   —      1,360,389,498    —   
Sales, maturities and paydowns   —      (1,410,147,019)   (11,300)
Transfer to mortgage loans held for investment   —      —      —   
Total gains (losses):               
Included in earnings   (482,863)(1)  42,455,235(1)   908
Included in other comprehensive income   —      —      127 
                
Balance - June 30, 2021  $9,960,213   $296,728,086   $2,180,828 

 

(1) As a component of Mortgage fee income on the condensed consolidated statements of earnings
(2) As a component of Net investment income on the condensed consolidated statements of earnings

 

Following is a summary of changes in the condensed consolidated balance sheet line items measured using level 3 inputs for the periods presented:

 

   Net Loan Commitments  Loans Held for Sale  Fixed Maturity Securities Available for Sale
Balance - March 31, 2020  $5,766,265   $281,052,576   $3,275,326 
Originations and purchases   —      1,312,854,438    —   
Sales, maturities and paydowns   —      (1,278,846,335)   (1,010,500)
Transfer to mortgage loans held for investment   —      —      —   
Total gains (losses):               
Included in earnings   5,278,100(1)   41,889,279(1)   844(2)
Included in other comprehensive income   —      —      (44,278)
                
Balance - June 30, 2020  $11,044,365   $356,949,958   $2,221,392 

 

(1) As a component of Mortgage fee income on the condensed consolidated statements of earnings
(2) As a component of Net investment income on the condensed consolidated statements of earnings 
Fair Value Assets Measured on a Nonrecurring Basis
            
   Total  Quoted Prices in Active Markets for Identical Assets
(Level 1)
  Significant Observable Inputs
(Level 2)
  Significant Unobservable Inputs
(Level 3)
Assets accounted for at fair value on a nonrecurring basis                    
Impaired mortgage loans held for investment   1,091,908    —      —      1,091,908 
Impaired real estate held for sale   390,000    —      —      390,000 
Total assets accounted for at fair value on a nonrecurring basis  $1,481,908   $—     $—     $1,481,908 

 

 

The following tables summarize Level 1, 2 and 3 financial assets and financial liabilities measured at fair value on a nonrecurring basis by their classification in the condensed consolidated balance sheet at December 31, 2020.

 

   Total  Quoted Prices in Active Markets for Identical Assets
(Level 1)
  Significant Observable Inputs
(Level 2)
  Significant Unobservable Inputs
(Level 3)
Assets accounted for at fair value on a nonrecurring basis                    
Impaired mortgage loans held for investment  $1,297,356   $—     $—     $1,297,356 
Impaired real estate held for sale   4,249,000    —      —      4,249,000 
Total assets accounted for at fair value on a nonrecurring basis  $5,546,356   $—     $—     $5,546,356 
Schedule of Financial Instruments Carried at Other Than Fair Value
               
   Carrying Value  Level 1  Level 2  Level 3  Total Estimated Fair Value
Assets                         
Mortgage loans held for investment                         
   Residential  $80,082,710   $—     $—     $84,136,136   $84,136,136 
   Residential construction   135,202,855    —      —      135,202,855    135,202,855 
   Commercial   46,874,442    —      —      47,494,309    47,494,309 
Mortgage loans held for investment, net  $262,160,007   $—     $—     $266,833,300   $266,833,300 
Policy loans   13,734,049    —      —      13,734,049    13,734,049 
Insurance assignments, net (1)   40,352,681    —      —      40,352,681    40,352,681 
Restricted assets (2)   2,668,080    —      —      2,668,080    2,668,080 
Cemetery perpetual care trust investments (2)   811,250    —      —      811,250    811,250 
Mortgage servicing rights, net   46,724,546    —      —      58,838,077    58,838,077 
                          
Liabilities                         
Bank and other loans payable  $(231,972,771)  $—     $—     $(231,972,771)  $(231,972,771)
Policyholder account balances (3)   (43,288,791)   —      —      (42,203,722)   (42,203,722)
Future policy benefits - annuities (3)   (108,765,849)   —      —      (112,155,627)   (112,155,627)

  

(1) Included in other investments and policy loans
(2) Mortgage loans held for investment
(3) Included in future policy benefits and unpaid claims

 

The carrying values and estimated fair values for such financial instruments, and their corresponding placement in the fair value hierarchy, are summarized as follows as of December 31, 2020:

 

   Carrying Value  Level 1  Level 2  Level 3  Total Estimated Fair Value
Assets                         
Mortgage loans held for investment                         
   Residential  $92,757,613   $—     $—     $100,384,283   $100,384,283 
   Residential construction   110,849,864    —      —      110,849,864    110,849,864 
   Commercial   45,736,459    —      —      45,259,425    45,259,425 
Mortgage loans held for investment, net  $249,343,936   $—     $—     $256,493,572   $256,493,572 
Policy loans   14,171,589    —      —      14,171,589    14,171,589 
Insurance assignments, net (1)   51,585,656    —      —      51,585,656    51,585,656 
Restricted assets (2)   3,317,877    —      —      3,317,877    3,317,877 
Cemetery perpetual care trust investments (2)   1,468,600    —      —      1,468,600    1,468,600 
Mortgage servicing rights, net   35,210,516    —      —      38,702,358    38,702,358 
                          
Liabilities                         
Bank and other loans payable  $(297,824,368)  $—     $—     $(297,824,368)  $(297,824,368)
Policyholder account balances (3)   (44,026,809)   —      —      (42,220,725)   (42,220,725)
Future policy benefits - annuities (3)   (106,522,113)   —      —      (112,354,186)   (112,354,186)

 

(1) Included in other investments and policy loans on the condensed consolidated balance sheets
(2) Mortgage loans held for investment
(3) Included in future policy benefits and unpaid claims on the condensed consolidated balance sheets