XML 52 R40.htm IDEA: XBRL DOCUMENT v3.22.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Summary of Income Tax Liability

The Company’s income tax liability is summarized as follows:

 

   2021   2020 
   December 31 
   2021   2020 
Current  $(1,558,687)  $2,595,877 
Deferred   32,594,783    22,662,923 
Total  $31,036,096   $25,258,800 
Schedule of Deferred Tax Assets and Liabilities

Significant components of the Company’s deferred tax (assets) and liabilities are approximately as follows:

 

   2021   2020 
   December 31 
   2021   2020 
Assets        
Future policy benefits  $(13,015,255)  $(12,657,045)
Loan loss reserve   (636,256)   (5,352,942)
Unearned premium   (642,755)   (699,011)
Net operating loss   (898,029)   (334,085)
Deferred compensation   (2,750,406)   (2,833,298)
Deposit obligations   (635,878)   (610,041)
Other   (1,712,895)   (1,269,533)
Less: Valuation allowance   882,535    961,920 
Total deferred tax assets   (19,408,939)   (22,794,035)
           
Liabilities          
Deferred policy acquisition costs   17,166,200    16,430,001 
Basis difference in property, equipment and real estate   9,247,242    5,312,787 
Value of business acquired   1,768,501    1,880,602 
Deferred gains   15,598,360    12,124,226 
Trusts   1,064,387    1,064,387 
Tax on unrealized appreciation   7,159,032    8,644,955 
Total deferred tax liabilities   52,003,722    45,456,958 
Net deferred tax liability  $32,594,783   $22,662,923 
Schedule of Components of Income Tax Expense (Benefit)

The Company’s income tax expense is summarized as follows:

 

   2021   2020 
   December 31 
   2021   2020 
Current        
Federal  $629,921   $10,678,612 
State   343,428    2,320,233 
Total Current Income Tax Expense (Benefit)   973,349    12,998,845 
           
Deferred          
Federal   9,832,556    2,677,943 
State   1,475,880    176,726 
Total Deferred Income Tax Expense (Benefit)   11,308,436    2,854,669 
Total  $12,281,785   $15,853,514 
Schedule of Effective Income Tax Rate Reconciliation

The reconciliation of income tax expense at the U.S. federal statutory rates is as follows:

 

   2021   2020 
   December 31 
   2021   2020 
Computed expense at statutory rate  $10,878,163   $15,004,527 
State tax expense, net of federal tax benefit   1,437,255    1,972,598 
Change in valuation allowance   (79,385)   (1,477,474)
Other, net   45,752    353,863 
Income tax expense  $12,281,785   $15,853,514 
Summary of Operating Loss Carryforwards

Net Operating Losses and Tax Credit Carryforwards:

 

Year of Expiration    
2022  $- 
2023   - 
2024   - 
2025   - 
2026   - 
Thereafter up through 2037   1,237,784 
Indefinite carryforwards   2,742,661 
   $3,980,445