XML 22 R12.htm IDEA: XBRL DOCUMENT v3.22.1
Stock Compensation Plans
 3 Months Ended
Mar. 31, 2022
Share-Based Payment Arrangement [Abstract]  
Stock Compensation Plans

5) Stock Compensation Plans

 

The Company has two fixed option plans (the “2013 Plan” and the “2014 Director Plan”). Compensation expense for options issued of $271,747 and $39,153 has been recognized for these plans for the three months ended March 31, 2022 and 2021, respectively. As of March 31, 2022, the total unrecognized compensation expense related to the options issued was $610,889.

 

The fair value of each option granted is estimated on the date of grant using the Black Scholes Option Pricing Model. The Company estimates the expected life of the options using the simplified method. Future volatility is estimated based upon the weighted historical volatility of the Company’s Class A common stock over a period equal to the expected life of the options. The risk-free interest rate for the expected life of the options is based upon the Federal Reserve Board’s daily interest rates in effect at the time of the grant.

 

A summary of the status of the Company’s stock compensation plans as of March 31, 2022, and the changes during the three months ended March 31, 2022, are presented below:

 

   Number of
Class A Shares		   Weighted Average Exercise Price   Number of
Class C Shares		   Weighted Average Exercise Price 
                 
Outstanding at January 1, 2022   1,024,351   $4.61    821,146   $5.48 
Adjustment for effect of stock dividends   -         -      
Granted   4,000         -      
Exercised   (50,968)        -      
Cancelled   -         -      
Outstanding at March 31, 2022   977,383   $4.77    821,146   $5.48 
                     
As of March 31, 2022:                    
Options exercisable   906,258   $4.46    648,646   $4.67 
                     
As of March 31, 2022:                    
Available options for future grant   228,376         16,689      
                     
Weighted average contractual term of options outstanding at March 31, 2022   4.44 years         7.00 years      
                    
Weighted average contractual term of options exercisable at March 31, 2022   4.03 years         6.57 years      
                    
Aggregated intrinsic value of options outstanding at March 31, 2022 (1)  $5,115,622        $3,666,085      
                    
Aggregated intrinsic value of options exercisable at March 31, 2022 (1)  $5,017,469        $3,460,285      

 

 

(1) The Company used a stock price of $10.00 as of March 31, 2022 to derive intrinsic value.

 

 

SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

March 31, 2022 (Unaudited)

 

5) Stock Compensation Plans (Continued)

 

A summary of the status of the Company’s stock compensation plans as of March 31, 2021, and the changes during the three months ended March 31, 2021, are presented below:

 

   Number of
Class A Shares		   Weighted Average Exercise Price   Number of
Class C Shares		   Weighted Average Exercise Price 
                 
Outstanding at January 1, 2021   1,072,863   $4.33    662,666   $4.73 
Adjustment for effect of stock dividends   -         -      
Granted   -         -      
Exercised   (32,925)        -      
Cancelled   -         -      
Outstanding at March 31, 2021   1,039,938   $4.34    662,666   $4.73 
                     
As of March 31, 2021:                    
Options exercisable   1,039,938   $4.34    662,666   $4.73 
                     
As of March 31, 2021:                    
Available options for future grant   330,371         266,500      
                     
Weighted average contractual term of options outstanding at March 31, 2021   6.28 years         6.71 years      
                     
Weighted average contractual term of options exercisable at March 31, 2021   6.28 years         6.71 years      
                     
Aggregated intrinsic value of options outstanding at March 31, 2021 (1)  $5,212,677        $3,059,620      
                     
Aggregated intrinsic value of options exercisable at March 31, 2021 (1)  $5,212,677        $3,059,620      

 

 

(1) The Company used a stock price of $9.35 as of March 31, 2021 to derive intrinsic value.

 

The total intrinsic value (which is the amount by which the fair value of the underlying stock exceeds the exercise price of an option on the exercise date) of stock options exercised during the three months March 31, 2022 and 2021 was $395,831 and $139,035, respectively.

 

 

SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

March 31, 2022 (Unaudited)