XML 22 R12.htm IDEA: XBRL DOCUMENT v3.22.2.2
Stock Compensation Plans
 9 Months Ended
Sep. 30, 2022
Share-Based Payment Arrangement [Abstract]  
Stock Compensation Plans

5) Stock Compensation Plans

 

The Company has three fixed option plans (the “2013 Plan”, the “2014 Director Plan” and the “2022 Plan”). Compensation expense for options issued of $230,853 and nil has been recognized for these plans for the three months ended September 30, 2022 and 2021, respectively, and $722,775 and $39,153 has been recognized for these plans for the nine months ended September 30, 2022 and 2021, respectively. As of September 30, 2022, the total unrecognized compensation expense related to the options issued was $159,861.

 

The fair value of each option granted is estimated on the date of grant using the Black Scholes Option Pricing Model. The Company estimates the expected life of the options using the simplified method. Future volatility is estimated based upon the weighted historical volatility of the Company’s Class A common stock over a period equal to the expected life of the options. The risk-free interest rate for the expected life of the options is based upon the Federal Reserve Board’s daily interest rates in effect at the time of the grant.

 

A summary of the status of the Company’s stock compensation plans as of September 30, 2022, and the changes during the nine months ended September 30, 2022, are presented below:

 

   Number of
Class A Shares		   Weighted Average Exercise Price   Number of
Class C Shares		   Weighted Average Exercise Price 
                 
Outstanding at January 1, 2022   1,024,351   $4.38    821,146   $5.26 
Adjustment for effect of stock dividends   47,780         41,057      
Granted   4,000         -      
Exercised   (71,330)        -      
Cancelled   (1,591)        -      
Outstanding at September 30, 2022   1,003,210   $4.58    862,203   $5.26 
                     
As of September 30, 2022:                    
Options exercisable   978,835   $4.49    804,703   $5.04 
                     
As of September 30, 2022:                    
Available options for future grant   1,239,795         17,523      
                     
Weighted average contractual term of options outstanding at September 30, 2022   4.32 years         6.75 years      
                     
Weighted average contractual term of options exercisable at September 30, 2022   4.19 years         6.63 years      
                     
Aggregated intrinsic value of options outstanding at September 30, 2022 (1)  $1,775,100        $939,395      
                     
Aggregated intrinsic value of options exercisable at September 30, 2022 (1)  $1,819,950        $1,055,445      

 

 

(1)The Company used a stock price of $6.35 as of September 30, 2022 to derive intrinsic value.

 

 

SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

September 30, 2022 (Unaudited)

 

5) Stock Compensation Plans (Continued)

 

A summary of the status of the Company’s stock compensation plans as of September 30, 2021, and the changes during the nine months ended September 30, 2021, are presented below:

 

   Number of
Class A Shares		   Weighted Average Exercise Price   Number of
Class C Shares		   Weighted Average Exercise Price 
                 
Outstanding at January 1, 2021   1,072,863   $4.22    662,666   $4.61 
Adjustment for effect of stock dividends   47,594         33,136      
Granted   -         -      
Exercised   (134,362)        -      
Cancelled   -         -      
Outstanding at September 30, 2021   986,095   $4.31    695,802   $4.61 
                     
As of September 30, 2021:                    
Options exercisable   986,095   $4.31    695,802   $4.61 
                     
As of September 30, 2021:                    
Available options for future grant   364,851         279,825      
                     
Weighted average contractual term of options outstanding at September 30, 2021   4.94 years         6.07 years      
                     
Weighted average contractual term of options exercisable at September 30, 2021   4.94 years         6.07 years      
                     
Aggregated intrinsic value of options outstanding at September 30, 2021 (1)  $3,868,045        $2,515,840      
                     
Aggregated intrinsic value of options exercisable at September 30, 2021 (1)  $3,868,045        $2,515,840      

 

 

(1)The Company used a stock price of $8.23 as of September 30, 2021, which was the closing price of the Company’s Class A shares on Nasdaq for that day, to derive intrinsic value.

 

The total intrinsic value (which is the amount by which the fair value of the underlying stock exceeds the exercise price of an option on the exercise date) of stock options exercised during the nine months September 30, 2022 and 2021 was $521,527 and $591,603, respectively.

 

 

SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

September 30, 2022 (Unaudited)