XML 116 R100.htm IDEA: XBRL DOCUMENT v3.24.1
Bank and Other Loans Payable (Details Narrative) - USD ($)
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Debt Instrument [Line Items]    
Fixed maturity securities, available for sale, at estimated fair value (amortized cost of $390,884,441 and $362,750,511 for 2023 and 2022, respectively; net of allowance for credit losses of $314,549 and nil for 2023 and 2022, respectively) $ 381,535,986 $ 345,858,492
Federal home loan bank stock 2,279,800 [1] 2,600,300 [2]
Repayment of outstanding advances 7,732,000  
Interest Expense 4,865,327 7,830,443
Bank [Member]    
Debt Instrument [Line Items]    
Line of credit, maximum borrowing capacity 2,000,000  
Line of credit $ 0  
Line of credit, maturity date Mar. 31, 2024  
Bank [Member] | Prime Rate [Member]    
Debt Instrument [Line Items]    
Interest rate 0.75%  
Debt instrument basis spread variable rate 3.00%  
Bank 1 [Member]    
Debt Instrument [Line Items]    
Line of credit, maximum borrowing capacity $ 2,500,000  
Line of credit $ 0  
Debt instrument basis spread variable rate 2.35%  
Line of credit, maturity date Mar. 31, 2024  
Texas Capital Bank N.A. [Member]    
Debt Instrument [Line Items]    
Line of credit, maximum borrowing capacity $ 100,000,000  
Line of credit, maturity date Nov. 30, 2024  
Line of credit, maturity date The agreement charges interest at the 1-Month SOFR rate plus 2.0% and matures on November 30, 2024  
Adjustment of debt $ 1.00  
U.S. Bank [Member]    
Debt Instrument [Line Items]    
Line of credit, maximum borrowing capacity $ 15,000,000  
Line of credit, maturity date May 26, 2024  
Line of credit, maturity date The agreement charges interest at 2.10% plus the greater of (i) 0%  
Adjustment of debt $ 1.00  
Letter of Credit [Member]    
Debt Instrument [Line Items]    
Letter of credit conitingent cover amount $ 443,758  
Letter of credit 5,379,738  
Letter of Credit [Member] | Bank [Member]    
Debt Instrument [Line Items]    
Letter of credit 38,290  
Letter of Credit [Member] | Bank 1 [Member]    
Debt Instrument [Line Items]    
Letter of credit 1,250,000  
Maximum [Member] | Letter of Credit [Member]    
Debt Instrument [Line Items]    
Letter of credit 5,823,496  
Federal Home Loan Bank of Des Moines [Member]    
Debt Instrument [Line Items]    
Line of credit, maximum borrowing capacity 77,324,238 80,312,445
Fixed maturity securities, available for sale, at estimated fair value (amortized cost of $390,884,441 and $362,750,511 for 2023 and 2022, respectively; net of allowance for credit losses of $314,549 and nil for 2023 and 2022, respectively) 88,400,026 86,338,880
Line of credit 0 0
Federal home loan bank stock 453,600 856,800
Federal Home Loan Bank of Dallas [Member]    
Debt Instrument [Line Items]    
Line of credit, maximum borrowing capacity 5,104,610 5,719,671
Fixed maturity securities, available for sale, at estimated fair value (amortized cost of $390,884,441 and $362,750,511 for 2023 and 2022, respectively; net of allowance for credit losses of $314,549 and nil for 2023 and 2022, respectively) 5,503,063 6,696,100
Line of credit 0 0
Federal home loan bank stock $ 1,826,200 $ 1,743,500
[1] Includes $530,900 of Membership stock and $1,748,900 of Activity stock due to short-term advances and letters of credit.
[2] Includes $938,500 of Membership stock and $1,661,800 of Activity stock due to short-term advances and letters of credit.