XML 58 R42.htm IDEA: XBRL DOCUMENT v3.24.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Summary of Income Tax Liability

The Company’s income tax liability is summarized as follows:

 

   2023   2022 
   December 31, 
   2023   2022 
Current  $246,437   $16,352,190 
Deferred   13,506,544    14,358,337 
Total  $13,752,981   $30,710,527 
Schedule of Deferred Tax Assets and Liabilities

Significant components of the Company’s deferred tax assets and liabilities are approximately as follows:

 

   2023   2022 
   December 31, 
   2023   2022 
Assets          
Future policy benefits  $14,902,816  $14,605,453
Loan loss reserve   142,281   448,673
Unearned premium   534,203   582,459
Net operating loss   1,050,770   237,855
Deferred compensation   2,138,385   2,166,593
Tax on unrealized appreciation   491,271   2,590,726
Other   917,335   601,335
Less: Valuation allowance   -    (1,506,144)
Total deferred tax assets   20,177,061   19,726,950
           
Liabilities          
Deferred policy acquisition costs   18,478,562    17,511,778 
Basis difference in property, equipment and real estate   11,054,092    11,959,391 
Value of business acquired   1,778,199    2,058,785 
Deferred gains   1,308,365    1,490,946 
Trusts   1,064,387    1,064,387 
Total deferred tax liabilities   33,683,605    34,085,287 
Net deferred tax liability  $13,506,544   $14,358,337 
Schedule of Components of Income Tax Expense (Benefit)

The Company’s income tax expense is summarized as follows:

 

   2023   2022 
   December 31, 
   2023   2022 
Current          
Federal  $4,091,306   $15,346,331 
State   209,537    3,294,234 
Total Current Income Tax Expense (Benefit)   4,300,843    18,640,565 
           
Deferred          
Federal   (2,139,124)   (7,400,620)
State   (356,365)   (2,553,385)
Total Deferred Income Tax Expense (Benefit)   (2,495,489)   (9,954,005)
Total  $1,805,354   $8,686,560 
Schedule of Effective Income Tax Rate Reconciliation

The reconciliation of income tax expense at the U.S. federal statutory rates is as follows:

 

   2023   2022 
   December 31, 
   2023   2022 
Computed expense at statutory rate  $3,423,086   $7,219,141 
State tax expense (benefit), net of federal tax benefit   (115,994)   585,269 
Change in valuation allowance   (1,506,144)   623,609 
Other, net   4,406    258,541 
Income tax expense  $1,805,354   $8,686,560 
Summary of Operating Loss Carryforwards

 

Net Operating Losses and Tax Credit Carryforwards:
     
Year of Expiration     
2024  $- 
2025   - 
2026   - 
2027   - 
2028   - 
Thereafter up through 2038   903,042 
Indefinite carryforwards   2,396,389 
   $3,299,431