XML 24 R12.htm IDEA: XBRL DOCUMENT
v3.24.1.1.u2

Stock Compensation Plans | 3 Months Ended
--- | ---
Mar. 31, 2024
Share-Based Payment Arrangement [Abstract] |
Stock Compensation Plans | 5) Stock Compensation Plans The Company has equity incentive plans (the “2013 Plan”, the “2014 Director Plan” and the “2022 Plan”). Stock Options Stock based compensation expense for stock options issued of $198,998 and $142,929 has been recognized for these plans for the three month periods ended March 31, 2024 and 2023, respectively, and is included in personnel expenses on the condensed consolidated statements of earnings. As of March 31, 2024, the total unrecognized compensation expense related to the options issued was $512,854, which is expected to be recognized over the remaining vesting period. The fair value of each option granted is estimated on the date of grant using the Black Scholes Option Pricing Model. The Company estimates the expected life of the options using the simplified method. Future volatility is estimated based upon the weighted historical volatility of the Company’s Class A common stock over a period equal to the expected life of the options. The risk-free interest rate for the expected life of the options is based upon the Federal Reserve Board’s daily interest rates in effect at the time of the grant. Activity of the stock option plans during the three month period ended March 31, 2024, is summarized as follows: Schedule of Activity of Stock Option Plans
|  | Number of Class A Shares |  |  | Weighted Average Exercise Price (2) |  |  | Number of Class C Shares |  |  | Weighted Average Exercise Price (2) |
Outstanding at January 1, 2024 |  |  | 833,570 |  |  | $ | 5.22 |  |  |  | 1,520,062 |  |  | $ | 5.86 |
Granted |  |  | 16,500 |  |  |  |  |  |  |  | - |  |  |  |  |
Exercised |  |  | - |  |  |  |  |  |  |  | - |  |  |  |  |
Cancelled |  |  | - |  |  |  |  |  |  |  | - |  |  |  |  |
Outstanding at March 31, 2024 |  |  | 850,070 |  |  | $ | 5.29 |  |  |  | 1,520,062 |  |  | $ | 5.86 |
As of March 31, 2024: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Options exercisable |  |  | 765,695 |  |  | $ | 4.97 |  |  |  | 1,291,312 |  |  | $ | 5.47 |
As of March 31, 2024: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Available options for future grant |  |  | 76,320 |  |  |  |  |  |  |  | 529,750 |  |  |  |  |
Weighted average contractual term of options outstanding at March 31, 2024 |  |  | 5.00 years |  |  |  |  |  |  |  | 6.25 years |  |  |  |  |
Weighted average contractual term of options exercisable at March 31, 2024 |  |  | 4.57 years |  |  |  |  |  |  |  | 5.83 years |  |  |  |  |
Aggregated intrinsic value of options outstanding at March 31, 2024 (1) |  | $ | 2,230,953 |  |  |  |  |  |  | $ | 3,108,691 |  |  |  |  |
Aggregated intrinsic value of options exercisable at March 31, 2024 (1) |  | $ | 2,246,543 |  |  |  |  |  |  | $ | 3,146,491 |  |  |  |  |
(1) |  | The Company used a stock price of $7.91 as of March 31, 2024 to derive intrinsic value.
(2) |  | Adjusted for the effect of annual stock dividends.
SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements March 31, 2024 (Unaudited)
5) | Stock Compensation Plans
Activity of the stock option plans during the three month period ended March 31, 2023, is summarized as follows:
|  | Number of Class A Shares |  |  | Weighted Average Exercise Price (2) |  |  | Number of Class C Shares |  |  | Weighted Average Exercise Price |
Outstanding at January 1, 2023 |  |  | 976,605 |  |  | $ | 4.78 |  |  |  | 1,157,203 |  |  | $ | 5.59 |
Granted |  |  | 16,000 |  |  |  |  |  |  |  | - |  |  |  |  |
Exercised |  |  | (90,705 | ) |  |  |  |  |  |  | - |  |  |  |  |
Cancelled |  |  | - |  |  |  |  |  |  |  | - |  |  |  |  |
Outstanding at March 31, 2023 |  |  | 901,900 |  |  | $ | 4.92 |  |  |  | 1,157,203 |  |  | $ | 5.59 |
As of March 31, 2023: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Options exercisable |  |  | 827,025 |  |  | $ | 4.76 |  |  |  | 935,953 |  |  | $ | 5.36 |
As of March 31, 2023: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Available options for future grant |  |  | 155,133 |  |  |  |  |  |  |  | 795,000 |  |  |  |  |
Weighted average contractual term of options outstanding at March 31, 2023 |  |  | 4.60 years |  |  |  |  |  |  |  | 6.66 years |  |  |  |  |
Weighted average contractual term of options exercisable at March 31, 2023 |  |  | 4.14 years |  |  |  |  |  |  |  | 6.20 years |  |  |  |  |
Aggregated intrinsic value of options outstanding at March 31, 2023 (1) |  | $ | 1,182,602 |  |  |  |  |  |  | $ | 741,380 |  |  |  |  |
Aggregated intrinsic value of options exercisable at March 31, 2023 (1) |  | $ | 1,214,210 |  |  |  |  |  |  | $ | 812,293 |  |  |  |  |
(1) |  | The Company used a stock price of $6.23 as of March 31, 2023 to derive intrinsic value.
(2) |  | Adjusted for the effect of annual stock dividends.
The total intrinsic value (which is the amount by which the fair value of the underlying stock exceeds the exercise price of an option on the exercise date) of stock options exercised during the three month periods ended March 31, 2024 and 2023 was nil and $176,935, respectively. SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements March 31, 2024 (Unaudited)
5) | Stock Compensation Plans (Continued)
Restricted Stock Units (“RSUs”) Stock based compensation expense for RSUs issued of $889 and $742 has been recognized under these plans for each of the three month periods ended March 31, 2024 and 2023, respectively, and is included in personnel expenses on the condensed consolidated statements of earnings. As of March 31, 2024, the total unrecognized compensation expense related to the RSUs issued was $2,375, which is expected to be recognized over the remaining vesting period. Activity of the RSUs during the three month period ended March 31, 2024 is summarized as follows: Schedule of Activity Restricted Stock Units
|  | Number of Class A Shares |  |  | Weighted Average Grant Date Fair Value |
Non-vested at January 1, 2024 |  |  | 2,245 |  |  | $ | 7.72 |
Granted |  |  | - |  |  |  |  |
Vested |  |  | (405 | ) |  |  |  |
Non-vested at March 31, 2024 |  |  | 1,840 |  |  | $ | 7.99 |
Available RSUs for future grant |  |  | 16,540 |  |  |  |  |
Activity of the RSUs during the three month period ended March 31, 2023 is summarized as follows:
|  | Number of Class A Shares |  |  | Weighted Average Grant Date Fair Value |
Non-vested at January 1, 2023 |  |  | 1,620 |  |  | $ | 6.48 |
Granted |  |  | - |  |  |  |  |
Vested |  |  | - |  |  |  |  |
Non-vested at March 31, 2023 |  |  | 1,620 |  |  | $ | 6.48 |
Available RSUs for future grant |  |  | 18,380 |  |  |  |  |
SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements March 31, 2024 (Unaudited)

X
- Definition The entire disclosure for share-based payment arrangement. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/718/tableOfContent Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (l) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration