XML 120 R100.htm IDEA: XBRL DOCUMENT v3.25.1
Bank and Other Loans Payable (Details Narrative) - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Line of Credit Facility [Line Items]    
Fixed maturity securities, available for sale, at estimated fair value  (amortized cost of $376,012,071 and $390,884,441 for 2024 and 2023,  respectively; net of allowance for credit losses of $420,993 and  $314,549 for 2024 and 2023, respectively) $ 366,546,129 $ 381,535,986
Federal home loan bank stock 2,404,900 [1] 2,279,800 [2]
Repayment of outstanding advances 10,587,449  
Interest expense 4,254,100 4,865,327
Bank [Member]    
Line of Credit Facility [Line Items]    
Line of credit, maximum borrowing capacity 5,000,000  
Line of credit $ 0 0
Line of credit, maturity date May 15, 2025  
Bank [Member] | Prime Rate [Member]    
Line of Credit Facility [Line Items]    
Interest rate 0.75%  
Prime floor rate 3.00%  
U.S. Bank [Member]    
Line of Credit Facility [Line Items]    
Line of credit, maximum borrowing capacity $ 15,000,000  
Line of credit, maturity date Jun. 20, 2025  
Line of credit, maturity date description The agreement charges interest at 2.10% plus the greater of (i) 0%  
Adjustment of debt $ 1.00  
Western Alliance Bank [Member]    
Line of Credit Facility [Line Items]    
Line of credit, maximum borrowing capacity $ 25,000,000  
Line of credit, maturity date Aug. 27, 2025  
Line of credit, maturity date description The agreement charges interest at the 1-Month SOFR rate plus 2.0%  
Adjustment of debt $ 1.00  
Letter of Credit [Member]    
Line of Credit Facility [Line Items]    
Letter of credit conitingent cover amount $ 443,758  
Letter of credit for land development 9,226,549  
Letter of Credit [Member] | Bank [Member]    
Line of Credit Facility [Line Items]    
Letter of credit for land development 622,293  
Letter of credit for state licensing 1,250,000  
Maximum [Member] | Letter of Credit [Member]    
Line of Credit Facility [Line Items]    
Letter of credit 9,670,307  
Federal Home Loan Bank of Des Moines [Member]    
Line of Credit Facility [Line Items]    
Line of credit, maximum borrowing capacity 41,235,894 77,324,238
Fixed maturity securities, available for sale, at estimated fair value  (amortized cost of $376,012,071 and $390,884,441 for 2024 and 2023,  respectively; net of allowance for credit losses of $420,993 and  $314,549 for 2024 and 2023, respectively) 54,487,812 88,400,026
Line of credit 0 0
Federal home loan bank stock 479,100 453,600
Federal Home Loan Bank of Dallas [Member]    
Line of Credit Facility [Line Items]    
Line of credit, maximum borrowing capacity 8,342,442 5,104,610
Fixed maturity securities, available for sale, at estimated fair value  (amortized cost of $376,012,071 and $390,884,441 for 2024 and 2023,  respectively; net of allowance for credit losses of $420,993 and  $314,549 for 2024 and 2023, respectively) 9,312,642 5,503,063
Line of credit 0 0
Federal home loan bank stock $ 1,925,800 $ 1,826,200
[1] Includes $553,900 of Membership stock and $1,851,000 of Activity stock due to short-term advances and letters of credit.
[2] Includes $530,900 of Membership stock and $1,748,900 of Activity stock due to short-term advances and letters of credit.