XML 137 R117.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of Assumptions Used (Details)
12 Months Ended
Dec. 31, 2024
$ / shares
All Plans December 26, 2024 [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Weighted Average Fair Value of Each Option $ 3.01
Expected Dividend Yield 5.00% [1]
Underlying stock FMV $ 11.87
Weighted Average Volatility 38.41%
Weighted Average Risk Free Interest Rate 4.38%
Weighted Average Expected Life (Term) 5 years 3 months 21 days
All Plans December 6, 2024 [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Weighted Average Fair Value of Each Option $ 3.17
Expected Dividend Yield 5.00% [1]
Underlying stock FMV $ 13.08
Weighted Average Volatility 38.17%
Weighted Average Risk Free Interest Rate 4.00%
Weighted Average Expected Life (Term) 5 years 1 month 13 days
All Plans January 12, 2024 [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Weighted Average Fair Value of Each Option $ 2.01
Expected Dividend Yield 5.00% [1]
Underlying stock FMV $ 8.35
Weighted Average Volatility 37.51%
Weighted Average Risk Free Interest Rate 3.81%
Weighted Average Expected Life (Term) 5 years 3 months 21 days
All Plans January 8, 2024 [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Weighted Average Fair Value of Each Option $ 2.16
Expected Dividend Yield 5.00% [1]
Underlying stock FMV $ 8.93
Weighted Average Volatility 37.50%
Weighted Average Risk Free Interest Rate 3.93%
Weighted Average Expected Life (Term) 5 years 3 months 21 days
All Plans December 1, 2023 [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Weighted Average Fair Value of Each Option $ 1.88
Expected Dividend Yield 5.00% [1]
Underlying stock FMV $ 7.99
Weighted Average Volatility 36.76%
Weighted Average Risk Free Interest Rate 4.14%
Weighted Average Expected Life (Term) 4 years 10 months 24 days
All Plans January 30, 2023 [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Weighted Average Fair Value of Each Option $ 1.65
Expected Dividend Yield 5.00% [1]
Underlying stock FMV $ 7.10
Weighted Average Volatility 36.73%
Weighted Average Risk Free Interest Rate 3.64%
Weighted Average Expected Life (Term) 5 years 3 months 21 days
All Plans January 18, 2023 [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Weighted Average Fair Value of Each Option $ 1.70
Expected Dividend Yield 5.00% [1]
Underlying stock FMV $ 7.37
Weighted Average Volatility 36.79%
Weighted Average Risk Free Interest Rate 3.40%
Weighted Average Expected Life (Term) 5 years 3 months 21 days
[1] Stock dividend