XML 82 R70.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of Revenues and Expenses by Reportable Segment (Details) - USD ($)
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Segment Reporting Information [Line Items]    
Revenue from external customers $ 61,888,987 $ 58,632,254
Net investment income 19,202,624 19,946,568
Gains (losses) on investments and other assets 586,021 1,669,426
Other revenues 1,062,091 939,950
Intersegment revenues 1,525,627 1,610,949
Total segment revenues 84,265,350 82,799,147
Elimination of intersegment revenues (1,525,627) (1,610,949)
Total consolidated revenues 82,739,723 81,188,198
Death benefits 16,045,465 15,713,753
Surrenders and other policy benefits 1,201,555 1,215,793
Increase in future policy benefits 8,988,057 9,345,887
Amortization of deferred policy and pre-need acquisition costs and value of business acquired 4,696,535 4,743,913
Selling, general and administrative expenses:    
Commissions 10,438,381 7,981,217
Personnel 22,182,408 19,855,135
Advertising 823,945 687,655
Rent and rent related 988,611 1,401,477
Depreciation on property and equipment 615,135 587,449
Cost related to funding mortgage loans 1,415,252 1,449,095
Costs of goods and services sold-mortuaries and cemeteries 1,253,270 1,274,129
Income tax expense (benefit) 1,232,602 2,144,789
Segment net earnings (loss) 4,338,292 7,474,522
Net earnings 4,338,292 7,474,522
Segment assets 1,616,076,736 1,535,409,956
Elimination of intersegment assets (91,826,406) (94,161,443)
Total consolidated assets 1,524,250,330 1,441,248,513
Expenditures for long-lived assets 17,084,737 17,996,910
Life Insurance [Member]    
Segment Reporting Information [Line Items]    
Revenue from external customers 29,779,525 29,852,093
Net investment income 18,630,945 18,612,363
Gains (losses) on investments and other assets 290,534 1,088,493
Other revenues 585,598 417,686
Intersegment revenues 1,319,923 1,379,575
Total segment revenues 50,606,525 51,350,210
Death benefits 16,045,465 15,713,753
Surrenders and other policy benefits 1,201,555 1,215,793
Increase in future policy benefits 8,988,057 9,345,887
Amortization of deferred policy and pre-need acquisition costs and value of business acquired 4,522,570 4,509,432
Selling, general and administrative expenses:    
Commissions 862,343 406,498
Personnel 8,526,188 7,231,308
Advertising 99,976 107,496
Rent and rent related 99,790 106,560
Depreciation on property and equipment 242,812 224,077
Cost related to funding mortgage loans
Data processing and IT related 235,788 [1] 206,299 [2]
Premium taxes on insurance premiums and other considerations 718,071 [1] 760,959 [2]
Other segment items 2,624,538 [1],[3] 1,830,106 [2],[4]
Intersegment expenses 205,558 [5] 231,374 [6]
Interest expense 906,447 931,159
Costs of goods and services sold-mortuaries and cemeteries
Income tax expense (benefit) 1,181,211 1,817,069
Segment net earnings (loss) 4,146,156 6,712,440
Segment assets 1,406,921,748 1,341,500,414
Expenditures for long-lived assets 16,717,670 17,835,137
Cemetery/Mortuary [Member]    
Segment Reporting Information [Line Items]    
Revenue from external customers 7,300,221 6,948,491
Net investment income 421,253 1,084,192
Gains (losses) on investments and other assets 209,970 582,162
Other revenues 187,850 172,733
Intersegment revenues 83,836 84,768
Total segment revenues 8,203,130 8,872,346
Death benefits
Surrenders and other policy benefits
Increase in future policy benefits
Amortization of deferred policy and pre-need acquisition costs and value of business acquired 173,965 234,481
Selling, general and administrative expenses:    
Commissions 208,420 231,785
Personnel 2,538,026 2,309,726
Advertising 151,609 127,677
Rent and rent related 38,038 40,281
Depreciation on property and equipment 212,361 206,605
Cost related to funding mortgage loans
Data processing and IT related 70,526 [1] 66,800 [2]
Premium taxes on insurance premiums and other considerations [1] [2]
Other segment items 1,231,210 [1],[3] 1,233,177 [2],[4]
Intersegment expenses 87,441 [5] 94,024 [6]
Interest expense 163 240
Costs of goods and services sold-mortuaries and cemeteries 1,253,270 1,274,129
Income tax expense (benefit) 534,844 786,854
Segment net earnings (loss) 1,703,257 2,266,567
Segment assets 108,399,058 99,346,510
Expenditures for long-lived assets 257,933 140,367
Mortgage [Member]    
Segment Reporting Information [Line Items]    
Revenue from external customers 24,809,241 21,831,670
Net investment income 150,426 250,013
Gains (losses) on investments and other assets 85,517 (1,229)
Other revenues 288,643 349,531
Intersegment revenues 121,868 146,606
Total segment revenues 25,455,695 22,576,591
Death benefits
Surrenders and other policy benefits
Increase in future policy benefits
Amortization of deferred policy and pre-need acquisition costs and value of business acquired
Selling, general and administrative expenses:    
Commissions 9,367,618 7,342,934
Personnel 11,118,194 10,314,101
Advertising 572,360 452,482
Rent and rent related 850,783 1,254,636
Depreciation on property and equipment 159,962 156,767
Cost related to funding mortgage loans 1,415,252 1,449,095
Data processing and IT related 878,110 [1] 952,222 [2]
Premium taxes on insurance premiums and other considerations [1] [2]
Other segment items 1,642,444 [1],[3] 1,236,347 [2],[4]
Intersegment expenses 1,232,628 [5] 1,285,551 [6]
Interest expense 212,918 96,075
Costs of goods and services sold-mortuaries and cemeteries
Income tax expense (benefit) (483,453) (459,134)
Segment net earnings (loss) (1,511,121) (1,504,485)
Segment assets 100,755,930 94,563,032
Expenditures for long-lived assets $ 109,134 $ 21,406
[1] Included in other expenses on the condensed consolidated statements of earnings. Data processing and IT related expenses includes various software subscriptions, maintenance, consulting, support and storage fees.
[2] Included in other expenses on the condensed consolidated statements of earnings. Data processing and IT related expenses includes various software subscriptions, maintenance, consulting, support and storage fees.
[3] For each reportable segment, other segment items includes:
[4] For each reportable segment, other segment items includes:
[5] For each reportable segment, intersegment expenses includes:
[6] For each reportable segment, intersegment expenses includes: