XML 83 R71.htm IDEA: XBRL DOCUMENT v3.25.2
Schedule of Revenues and Expenses by Reportable Segment (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting Information [Line Items]            
Revenue from external customers $ 66,928,675   $ 67,349,021   $ 128,817,662 $ 125,981,275
Net investment income 20,580,988   18,044,808   39,783,612 37,991,376
Gains on investments and other assets 1,142,707   (377,239)   1,728,728 1,292,187
Other revenues 888,779   774,746   1,950,870 1,714,696
Intersegment revenues 1,987,667   2,135,729   3,513,294 3,746,678
Total segment revenues 91,528,816   87,927,065   175,794,166 170,726,212
Elimination of intersegment revenues (1,987,667)   (2,135,729)   (3,513,294) (3,746,678)
Total consolidated revenues 89,541,149   85,791,336   172,280,872 166,979,534
Death benefits 15,021,638   14,070,165   31,067,103 29,783,918
Surrenders and other policy benefits 1,231,654   1,042,940   2,433,209 2,258,733
Increase in future policy benefits 8,800,130   9,212,937   17,788,187 18,558,824
Amortization of deferred policy and pre-need acquisition costs and value of business acquired 5,737,675   4,301,389   10,434,210 9,045,302
Selling, general and administrative expenses:            
Commissions 13,465,338   13,452,841   23,903,719 21,434,058
Personnel 22,171,345   20,802,576   44,353,753 40,657,711
Advertising 940,448   786,217   1,764,393 1,473,872
Rent and rent related 937,139   1,297,239   1,925,750 2,698,716
Depreciation on property and equipment 599,018   592,899   1,214,153 1,180,348
Cost related to funding mortgage loans 1,891,789   1,533,881   3,307,041 2,982,976
Costs of goods and services sold-mortuaries and cemeteries 1,159,283   1,235,459   2,412,553 2,509,588
Income tax expense (benefit) 1,830,264   2,118,044   3,062,866 4,262,833
Segment net earnings (loss) 6,506,355   7,271,549   10,844,647 14,746,071
Net earnings 6,506,355 $ 4,338,292 7,271,549 $ 7,474,522 10,844,647 14,746,071
Segment assets 1,571,059,283   1,490,016,970   1,571,059,283 1,490,016,970
Elimination of intersegment assets (27,081,176)   (29,292,449)   (27,081,176) (29,292,449)
Total consolidated assets 1,543,978,107   1,460,724,521   1,543,978,107 1,460,724,521
Expenditures for long-lived assets         39,376,495 28,246,170
Life Insurance [Member]            
Segment Reporting Information [Line Items]            
Revenue from external customers 30,185,854   29,960,558   59,965,379 59,812,651
Net investment income 19,999,873   17,184,071   38,630,818 35,796,434
Gains on investments and other assets 873,261   (210,594)   1,163,795 877,899
Other revenues 465,668   303,280   1,051,266 720,966
Intersegment revenues 1,828,343   1,905,973   3,148,266 3,285,548
Total segment revenues 53,352,999   49,143,288   103,959,524 100,493,498
Death benefits 15,021,638   14,070,165   31,067,103 29,783,918
Surrenders and other policy benefits 1,231,654   1,042,940   2,433,209 2,258,733
Increase in future policy benefits 8,800,130   9,212,937   17,788,187 18,558,824
Amortization of deferred policy and pre-need acquisition costs and value of business acquired 5,584,263   4,105,564   10,106,833 8,614,996
Selling, general and administrative expenses:            
Commissions 1,076,858   1,457,231   1,939,201 1,863,729
Personnel 8,397,298   7,285,612   16,923,486 14,516,920
Advertising 126,294   115,381   226,270 222,877
Rent and rent related 78,960   123,067   178,750 229,627
Depreciation on property and equipment 219,873   225,182   462,685 449,259
Cost related to funding mortgage loans    
Data processing and IT related 312,143 [1]   216,829 [2]   547,931 [3] 423,128 [4]
Premium taxes on insurance premiums and other considerations 734,203 [1]   759,265 [2]   1,452,274 [3] 1,520,224 [4]
Other segment items 2,402,646 [1],[5]   2,208,425 [2],[6]   5,027,184 [3],[7] 4,038,531 [4],[8]
Intersegment expenses 159,256 [9]   228,864 [10]   364,814 [11] 460,238 [12]
Interest expense 993,830   927,112   1,900,277 1,858,271
Costs of goods and services sold-mortuaries and cemeteries    
Income tax expense (benefit) 1,811,081   1,548,019   2,992,292 3,365,088
Segment net earnings (loss) 6,402,872   5,616,695   10,549,028 12,329,135
Segment assets 1,382,976,345   1,302,401,062   1,382,976,345 1,302,401,062
Expenditures for long-lived assets         38,588,008 27,906,115
Cemetery/Mortuary [Member]            
Segment Reporting Information [Line Items]            
Revenue from external customers 7,257,717   7,768,947   14,557,938 14,717,438
Net investment income 465,425   574,957   886,678 1,659,149
Gains on investments and other assets 271,176   (202,810)   481,146 379,352
Other revenues 146,243   136,774   334,093 309,507
Intersegment revenues 84,767   84,767   168,603 169,535
Total segment revenues 8,225,328   8,362,635   16,428,458 17,234,981
Death benefits    
Surrenders and other policy benefits    
Increase in future policy benefits    
Amortization of deferred policy and pre-need acquisition costs and value of business acquired 153,412   195,825   327,377 430,306
Selling, general and administrative expenses:            
Commissions 580,026   546,821   788,446 778,606
Personnel 2,673,778   2,553,252   5,211,804 4,862,978
Advertising 142,609   150,937   294,218 278,614
Rent and rent related 35,956   39,148   73,994 79,429
Depreciation on property and equipment 223,184   208,727   435,545 415,332
Cost related to funding mortgage loans    
Data processing and IT related 74,406 [1]   54,186 [2]   144,932 [3] 120,986 [4]
Premium taxes on insurance premiums and other considerations [1]   [2]   [3] [4]
Other segment items 1,303,824 [1],[5]   1,195,248 [2],[6]   2,535,034 [3],[7] 2,428,425 [4],[8]
Intersegment expenses 84,485 [9]   92,296 [10]   171,926 [11] 186,320 [12]
Interest expense 147   216   310 456
Costs of goods and services sold-mortuaries and cemeteries 1,159,283   1,235,459   2,412,553 2,509,588
Income tax expense (benefit) 429,866   522,022   964,710 1,308,876
Segment net earnings (loss) 1,364,352   1,568,498   3,067,609 3,835,065
Segment assets 101,407,961   91,353,123   101,407,961 91,353,123
Expenditures for long-lived assets         535,256 254,644
Mortgage [Member]            
Segment Reporting Information [Line Items]            
Revenue from external customers 29,485,104   29,619,516   54,294,345 51,451,186
Net investment income 115,690   285,780   266,116 535,793
Gains on investments and other assets (1,730)   36,165   83,787 34,936
Other revenues 276,868   334,692   565,511 684,223
Intersegment revenues 74,557   144,989   196,425 291,595
Total segment revenues 29,950,489   30,421,142   55,406,184 52,997,733
Death benefits    
Surrenders and other policy benefits    
Increase in future policy benefits    
Amortization of deferred policy and pre-need acquisition costs and value of business acquired    
Selling, general and administrative expenses:            
Commissions 11,808,454   11,448,789   21,176,072 18,791,723
Personnel 11,100,269   10,963,712   22,218,463 21,277,813
Advertising 671,545   519,899   1,243,905 972,381
Rent and rent related 822,223   1,135,024   1,673,006 2,389,660
Depreciation on property and equipment 155,961   158,990   315,923 315,757
Cost related to funding mortgage loans 1,891,789   1,533,881   3,307,041 2,982,976
Data processing and IT related 899,009 [1]   852,711 [2]   1,777,119 [3] 1,804,933 [4]
Premium taxes on insurance premiums and other considerations [1]   [2]   [3] [4]
Other segment items 2,229,404 [1],[5]   1,712,720 [2],[6]   3,871,848 [3],[7] 2,949,067 [4],[8]
Intersegment expenses 1,743,926 [9]   1,814,569 [10]   2,976,554 [11] 3,100,120 [12]
Interest expense 299,461   146,488   512,379 242,563
Costs of goods and services sold-mortuaries and cemeteries    
Income tax expense (benefit) (410,683)   48,003   (894,136) (411,131)
Segment net earnings (loss) (1,260,869)   86,356   (2,771,990) (1,418,129)
Segment assets $ 86,674,977   $ 96,262,785   86,674,977 96,262,785
Expenditures for long-lived assets         $ 253,231 $ 85,411
[1] Included in other expenses on the condensed consolidated statements of earnings. Data processing and IT related expenses includes various software subscriptions, maintenance, consulting, support and storage fees.
[2] Included in other expenses on the condensed consolidated statements of earnings. Data processing and IT related expenses includes various software subscriptions, maintenance, consulting, support and storage fees.
[3] Included in other expenses on the condensed consolidated statements of earnings. Data processing and IT related expenses includes various software subscriptions, maintenance, consulting, support and storage fees.
[4] Included in other expenses on the condensed consolidated statements of earnings. Data processing and IT related expenses includes various software subscriptions, maintenance, consulting, support and storage fees.
[5] For each reportable segment, other segment items includes:
[6] For each reportable segment, other segment items includes:
[7] For each reportable segment, other segment items includes:
[8] For each reportable segment, other segment items includes:
[9] For each reportable segment, intersegment expenses includes:
[10] For each reportable segment, intersegment expenses includes:
[11] For each reportable segment, intersegment expenses includes:
[12] For each reportable segment, intersegment expenses includes: