XML 41 R29.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2025
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Assets and Liabilities Measured on a Recurring Basis

The following tables summarize Level 1, 2 and 3 financial assets and financial liabilities measured at fair value on a recurring basis by their classification in the condensed consolidated balance sheet as of September 30, 2025:

 

   Total  

Quoted

Prices in

Active

Markets for

Identical

Assets

(Level 1)

  

Significant

Observable

Inputs

(Level 2)

  

Significant

Unobservable

Inputs

(Level 3)

 
Assets accounted for at fair value on a recurring basis                    
Fixed maturity securities available for sale  $389,193,589   $-   $388,618,720   $574,869 
Equity securities   17,691,024    17,691,024    -    - 
Loans held for sale   159,460,525    -    -    159,460,525 
Restricted assets (1)   2,010,076    -    2,010,076    - 
Restricted assets (2)   13,006,668    13,006,668    -    - 
Cemetery perpetual care trust investments (1)   271,285    -    271,285    - 
Cemetery perpetual care trust investments (2)   5,883,290    5,883,290    -    - 
Derivatives - loan commitments (3)   2,799,643    -    -    2,799,643 
Total assets accounted for at fair value on a recurring basis  $590,316,100   $36,580,982   $390,900,081   $162,835,037 
                     
Liabilities accounted for at fair value on a recurring basis                    
Derivatives - loan commitments (4)   (82,385)   -    -    (82,385)
Total liabilities accounted for at fair value
on a recurring basis
  $(82,385)  $-   $-   $(82,385)

 

 

(1) Fixed maturity securities available for sale
(2) Equity securities
(3) Included in other assets on the condensed consolidated balance sheets
(4) Included in other liabilities and accrued expenses on the condensed consolidated balance sheets

 

 

SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

September 30, 2025 (Unaudited)

 

8) Fair Value of Financial Instruments (Continued)

 

The following tables summarize Level 1, 2 and 3 financial assets and financial liabilities measured at fair value on a recurring basis by their classification in the condensed consolidated balance sheet as of December 31, 2024:

 

   Total  

Quoted

Prices in

Active

Markets for

Identical

Assets

(Level 1)

  

Significant

Observable

Inputs

(Level 2)

  

Significant

Unobservable

Inputs

(Level 3)

 
Assets accounted for at fair value on a recurring basis                    
Fixed maturity securities available for sale  $366,546,129   $-   $365,396,203   $1,149,926 
Equity securities   15,771,681    15,771,681    -    - 
Loans held for sale   131,181,148    -    -    131,181,148 
Restricted assets (1)   2,351,369    -    2,351,369    - 
Restricted assets (2)   9,972,166    9,972,166    -    - 
Cemetery perpetual care trust investments (1)   769,662    -    769,662    - 
Cemetery perpetual care trust investments (2)   4,920,044    4,920,044    -    - 
Derivatives - loan commitments (3)   5,348,089    -    -    5,348,089 
Total assets accounted for at fair value on a recurring basis  $536,860,288   $30,663,891   $368,517,234   $137,679,163 
                     
Liabilities accounted for at fair value on a recurring basis                    
Derivatives - loan commitments (4)  $(3,034,879)  $-   $-   $(3,034,879)
Total liabilities accounted for at fair value
on a recurring basis
  $(3,034,879)  $-   $-   $(3,034,879)

 

 

(1) Fixed maturity securities available for sale
(2) Equity securities
(3) Included in other assets on the condensed consolidated balance sheets
(4) Included in other liabilities and accrued expenses on the condensed consolidated balance sheets
Schedule of Level 3 Assets and Liabilities Measured at Fair Value on Recurring Basis

 

          Significant  Range of Inputs     
   Fair Value at   Valuation  Unobservable  Minimum   Maximum   Weighted 
   September 30, 2025   Technique  Input(s)  Value   Value   Average 
Loans held for sale  $159,460,525   Market approach  Investor contract pricing as a percentage of unpaid principal balance   87.0%   108.0%   102.0%
                           
Derivatives - loan commitments (net)   2,717,258   Market approach  Pull-through rate   68.0%   100.0%   93.0%
           Initial-Value   N/A    N/A    N/A 
           Servicing   0 bps    251 bps    57 bps 
                           
Fixed maturity securities available for sale   574,869   Broker quotes  Pricing quotes  $100.00   $101.07   $100.54 

 

For Level 3 assets and liabilities measured at fair value on a recurring basis as of December 31, 2024, the significant unobservable inputs used in the fair value measurements were as follows:

 

          Significant  Range of Inputs     
   Fair Value at   Valuation  Unobservable  Minimum   Maximum   Weighted 
   December 31, 2024   Technique  Input(s)  Value   Value   Average 
Loans held for sale  $131,181,148   Market approach  Investor contract pricing as a percentage of unpaid principal balance   84.0%   109.0%   102.0%
                           
Derivatives - loan commitments (net)   2,313,210   Market approach  Pull-through rate   63.0%   100.0%   83.0%
           Initial-Value   N/A    N/A    N/A 
           Servicing   0 bps    242 bps    47 bps 
                           
Fixed maturity securities available for sale   1,149,926   Broker quotes  Pricing quotes  $100.00   $101.20   $100.16 
Schedule of Changes in the Consolidated Balance Sheet Line Items Measured Using Level 3 Inputs

The following table is a summary of changes in the condensed consolidated balance sheet line items measured using level 3 inputs for the three-month period ended September 30, 2025:

 

  

Net Loan

Commitments

  

Loans Held for

Sale

  

Fixed Maturity

Securities

Available for Sale

 
Balance - June 30, 2025  $2,920,154   $165,876,119   $1,149,738 
Originations and purchases   -    621,506,268    - 
Sales, maturities and paydowns   -    (642,485,858)   (574,074)
    -    -    - 
    -    -    - 
    -    -    - 
Total gains (losses):               
Included in earnings   (202,896)(1)   14,563,996 (1)   -(2)
Included in other comprehensive income   -    -    (795)
                
Balance - September 30, 2025  $2,717,258   $159,460,525   $574,869 

 

 

(1) As a component of Mortgage fee income on the condensed consolidated statements of earnings
(2) As a component of Net investment income on the condensed consolidated statements of earnings

 

The following table is a summary of changes in the condensed consolidated balance sheet line items measured using level 3 inputs for the three-month period ended September 30, 2024:

 

  

Net Loan

Commitments

  

Loans Held for

Sale

  

Fixed Maturity

Securities

Available for Sale

 
Balance - June 30, 2024  $2,574,863   $150,196,416   $1,237,469 
Originations and purchases   -    633,213,359    - 
Sales, maturities and paydowns   -    (655,088,969)   - 
Total gains (losses):               
Included in earnings   (179,836)(1)   14,576,935(1)   -(2)
Included in other comprehensive income   -    -    (5,915)
                
Balance - September 30, 2024  $2,395,027   $142,897,741   $1,231,554 

 

 

(1) As a component of Mortgage fee income on the condensed consolidated statements of earnings
(2) As a component of Net investment income on the condensed consolidated statements of earnings

 

 

SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

September 30, 2025 (Unaudited)

 

8) Fair Value of Financial Instruments (Continued)

 

The following table is a summary of changes in the condensed consolidated balance sheet line items measured using level 3 inputs for the nine-month period ended September 30, 2025:

 

  

Net Loan

Commitments

  

Loans Held for

Sale

  

Fixed Maturity

Securities

Available for

Sale

 
Balance - December 31, 2024  $2,313,210   $131,181,148   $1,149,926 
Originations and purchases   -    1,756,289,354    - 
Sales, maturities and paydowns   -    (1,767,464,031)   (574,074)
Transfer to mortgage loans held for investment   -    (828,063)   - 
Loans held for sale foreclosed into real estate held for sale   -    (380,000)   - 
Total gains (losses):               
Included in earnings   404,048(1)   40,662,117(1)   -(2)
Included in other comprehensive income   -    -    (983)
                
Balance - September 30, 2025  $2,717,258   $159,460,525   $574,869 

 

 

(1) As a component of Mortgage fee income on the condensed consolidated statements of earnings
(2) As a component of Net investment income on the condensed consolidated statements of earnings

 

The following table is a summary of changes in the condensed consolidated balance sheet line items measured using level 3 inputs for the nine-month period ended September 30, 2024:

 

  

Net Loan

Commitments

  

Loans Held for

Sale

  

Fixed Maturity

Securities

Available for

Sale

 
Balance - December 31, 2023  $1,583,262   $126,549,190   $1,238,656 
Originations and purchases   -    1,723,036,874    - 
Sales, maturities and paydowns   -    (1,742,693,113)   - 
Foreclosed into real estate held for sale   -    (858,977)   - 
Total gains (losses):               
Included in earnings   811,765 (1)   36,863,767 (1)   -(2)
Included in other comprehensive income   -    -    (7,102)
                
Balance - September 30, 2024  $2,395,027   $142,897,741   $1,231,554 

 

 

(1) As a component of Mortgage fee income on the condensed consolidated statements of earnings
(2) As a component of Net investment income on the condensed consolidated statements of earnings
Schedule of Financial Instruments Carried at Other Than Fair Value

The carrying values and estimated fair values for such financial instruments, and their corresponding placement in the fair value hierarchy, are summarized as follows as of September 30, 2025:

 

  

Carrying

Value

   Level 1   Level 2   Level 3  

Total

Estimated

Fair Value

 
Assets                         
Mortgage loans held for investment                         
Residential  $89,718,459   $-   $-   $89,993,926   $89,993,926 
Residential construction   165,018,792    -    -    165,018,792    165,018,792 
Commercial   74,427,440          -         -    75,580,341    75,580,341 
Mortgage loans held for investment, net  $329,164,691   $-   $-   $330,593,059   $330,593,059 
Policy loans   14,372,484    -    -    14,372,484    14,372,484 
Insurance assignments, net (1)   40,743,363    -    -    40,743,363    40,743,363 
Restricted assets (2)   1,176,532    -    -    1,176,532    1,176,532 
Cemetery perpetual care trust investments (2)   1,671,956    -    -    1,671,956    1,671,956 
Mortgage servicing rights, net   2,616,372    -    -    4,035,635    4,035,635 
                          
Liabilities                         
Bank and other loans payable  $(123,096,234)  $-   $-   $(110,888,695)  $(110,888,695)
Policyholder account balances (3)   (35,957,897)   -    -    (35,998,992)   (35,998,992)
Future policy benefits - annuities (3)   (105,401,640)   -    -    (104,481,604)   (104,481,604)

 

 

(1) Included in other investments and policy loans on the condensed consolidated balance sheets
(2) Mortgage loans held for investment
(3) Included in future policy benefits and unpaid claims on the condensed consolidated balance sheets

 

 

SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

September 30, 2025 (Unaudited)

 

8) Fair Value of Financial Instruments (Continued)

 

The carrying values and estimated fair values for such financial instruments, and their corresponding placement in the fair value hierarchy, are summarized as follows as of December 31, 2024:

 

  

Carrying

Value

   Level 1   Level 2   Level 3  

Total

Estimated

Fair Value

 
Assets                         
Mortgage loans held for investment                         
Residential  $89,780,350   $-   $-   $90,168,328   $90,168,328 
Residential construction   150,211,240    -    -    150,211,240    150,211,240 
Commercial   61,755,768         -        -    60,864,775    60,864,775 
Mortgage loans held for investment, net  $301,747,358   $-   $-   $301,244,343   $301,244,343 
Policy loans   14,019,248    -    -    14,019,248    14,019,248 
Insurance assignments, net (1)   46,956,932    -    -    46,956,932    46,956,932 
Restricted assets (2)   983,834    -    -    983,834    983,834 
Cemetery perpetual care trust investments (2)   2,141,464    -    -    2,141,464    2,141,464 
Mortgage servicing rights, net   2,939,878    -    -    4,552,316    4,552,316 
                          
Liabilities                         
Bank and other loans payable  $(106,740,104)  $-   $-   $(90,455,678)  $(90,455,678)
Policyholder account balances (3)   (37,066,043)   -    -    (37,626,593)   (37,626,593)
Future policy benefits - annuities (3)   (105,716,087)   -    -    (104,611,544)   (104,611,544)

 

 

(1) Included in other investments and policy loans on the consolidated balance sheets
(2) Mortgage loans held for investment
(3) Included in future policy benefits and unpaid claims on the consolidated balance sheets