XML 46 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans And Related Allowances For Loan Losses (Tables)
6 Months Ended
Jun. 30, 2013
Loans and Related Allowances for Loan Losses [Abstract]  
Primary Segments Of The Loan Portfolio [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

Commercial Real Estate

Acquisition and Development

Commercial and Industrial

Residential Mortgage

Consumer

Total

June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

285,984 

$

118,356 

$

63,844 

$

346,636 

$

27,030 

$

841,850 

  Individually evaluated for impairment

$

15,622 

$

20,594 

$

2,261 

$

5,182 

$

107 

$

43,766 

  Collectively evaluated for impairment

$

270,362 

$

97,762 

$

61,583 

$

341,454 

$

26,923 

$

798,084 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

298,851 

$

128,391 

$

69,013 

$

346,919 

$

31,655 

$

874,829 

  Individually evaluated for impairment

$

15,941 

$

24,112 

$

3,449 

$

4,304 

$

36 

$

47,842 

  Collectively evaluated for impairment

$

282,910 

$

104,279 

$

65,564 

$

342,615 

$

31,619 

$

826,987 

 

Classes Of The Loan Portfolio Summarized By The Aggregate Risk Rating [Table Text Block]

The following table presents the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the internal risk rating system as of June 30, 2013 and December 31, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

Pass

Special Mention

Substandard

Doubtful

Total

June 30, 2013

 

 

 

 

 

 

 

 

 

 

 Commercial real estate

 

 

 

 

 

 

 

 

 

 

    Non owner-occupied

$

109,273 

$

9,364 

$

30,036 

$

$

148,673 

    All other CRE

 

107,258 

 

8,733 

 

21,320 

 

 

137,311 

 Acquisition and development

 

 

 

 

 

 

 

 

 

 

    1-4 family residential construction

 

8,584 

 

 

5,115 

 

 

13,699 

    All other A&D

 

75,486 

 

1,899 

 

27,272 

 

 

104,657 

 Commercial and industrial

 

59,407 

 

1,873 

 

2,564 

 

 

63,844 

 Residential mortgage

 

 

 

 

 

 

 

 

 

 

    Residential mortgage - term

 

257,009 

 

733 

 

11,561 

 

 

269,303 

    Residential mortgage - home equity

 

74,922 

 

523 

 

1,888 

 

 

77,333 

 Consumer

 

26,781 

 

19 

 

230 

 

 

27,030 

       Total

$

718,720 

$

23,144 

$

99,986 

$

$

841,850 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 Commercial real estate

 

 

 

 

 

 

 

 

 

 

    Non owner-occupied

$

126,230 

$

6,464 

$

18,840 

$

$

151,534 

    All other CRE

 

110,365 

 

9,072 

 

27,880 

 

 

147,317 

 Acquisition and development

 

 

 

 

 

 

 

 

 

 

    1-4 family residential construction

 

9,284 

 

1,101 

 

5,967 

 

 

16,352 

    All other A&D

 

79,136 

 

1,073 

 

31,830 

 

 

112,039 

 Commercial and industrial

 

60,234 

 

2,029 

 

6,750 

 

 

69,013 

 Residential mortgage

 

 

 

 

 

 

 

 

 

 

    Residential mortgage - term

 

255,993 

 

751 

 

11,885 

 

 

268,629 

    Residential mortgage - home equity

 

75,935 

 

195 

 

2,160 

 

 

78,290 

 Consumer

 

31,376 

 

22 

 

257 

 

 

31,655 

       Total

$

748,553 

$

20,707 

$

105,569 

$

$

874,829 

 

Loan Portfolio Summarized By The Past Due Status [Table Text Block]

The following table presents the classes of the loan portfolio summarized by the aging categories of performing loans and non-accrual loans as of June 30, 2013 and December 31, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

Current

30-59 Days Past Due

60-89 Days Past Due

90 Days+ Past Due

Total Past Due and Accruing

Non-Accrual

Total Loans

June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Non owner-occupied

$

143,956 

$

395 

$

213 

$

$

608 

$

4,109 

$

148,673 

    All other CRE

 

135,008 

 

259 

 

 

 

259 

 

2,044 

 

137,311 

 Acquisition and development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    1-4 family residential construction

 

12,159 

 

 

 

 

 

1,540 

 

13,699 

    All other A&D

 

96,293 

 

121 

 

479 

 

 

600 

 

7,764 

 

104,657 

 Commercial and industrial

 

63,635 

 

44 

 

22 

 

 

68 

 

141 

 

63,844 

 Residential mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Residential mortgage - term

 

262,325 

 

776 

 

2,126 

 

513 

 

3,415 

 

3,563 

 

269,303 

    Residential mortgage - home equity

 

76,598 

 

499 

 

14 

 

114 

 

627 

 

108 

 

77,333 

 Consumer

 

26,204 

 

508 

 

192 

 

18 

 

718 

 

108 

 

27,030 

       Total

$

816,178 

$

2,602 

$

3,046 

$

647 

$

6,295 

$

19,377 

$

841,850 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Non owner-occupied

$

146,796 

$

321 

$

64 

$

$

385 

$

4,353 

$

151,534 

    All other CRE

 

143,108 

 

2,368 

 

 

 

2,368 

 

1,841 

 

147,317 

 Acquisition and development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    1-4 family residential construction

 

16,280 

 

61 

 

 

 

61 

 

11 

 

16,352 

    All other A&D

 

100,232 

 

619 

 

221 

 

200 

 

1,040 

 

10,767 

 

112,039 

 Commercial and industrial

 

68,228 

 

580 

 

29 

 

 

609 

 

176 

 

69,013 

 Residential mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Residential mortgage - term

 

251,673 

 

7,446 

 

5,244 

 

1,639 

 

14,329 

 

2,627 

 

268,629 

    Residential mortgage - home equity

 

77,224 

 

583 

 

130 

 

249 

 

962 

 

104 

 

78,290 

 Consumer

 

30,434 

 

800 

 

327 

 

58 

 

1,185 

 

36 

 

31,655 

       Total

$

833,975 

$

12,778 

$

6,015 

$

2,146 

$

20,939 

$

19,915 

$

874,829 

 

Primary Segments Of The Allowance For Loan Loss [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

Commercial Real Estate

Acquisition and Development

Commercial and Industrial

Residential Mortgage

Consumer

Total

June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

Total ALL

$

5,261 

$

4,875 

$

753 

$

4,304 

$

329 

$

15,522 

  Individually evaluated for impairment

$

35 

$

2,612 

$

$

78 

$

$

2,725 

  Collectively evaluated for impairment

$

5,226 

$

2,263 

$

753 

$

4,226 

$

329 

$

12,797 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

Total ALL

$

5,206 

$

5,029 

$

906 

$

4,507 

$

399 

$

16,047 

  Individually evaluated for impairment

$

126 

$

1,506 

$

$

$

$

1,632 

  Collectively evaluated for impairment

$

5,080 

$

3,523 

$

906 

$

4,507 

$

399 

$

14,415 

 

Impaired Loans And Related Interest Income By Loan Portfolio Class [Table Text Block]

The following table presents impaired loans by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary as of June 30, 2013 and December 31, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired

 

 

 

 

 

 

 

 

Loans with No

 

 

 

 

Impaired Loans with

 

Specific

 

 

 

 

 

 

Specific Allowance

 

Allowance

 

Total Impaired Loans

 

 

 

 

 

 

 

 

 

 

Unpaid

 

 

Recorded

 

Related

 

Recorded

 

Recorded

 

Principal

(in thousands)

 

Investment

 

Allowances

 

Investment

 

Investment

 

Balance

June 30, 2013

 

 

 

 

 

 

 

 

 

 

 Commercial real estate

 

 

 

 

 

 

 

 

 

 

    Non owner-occupied

$

132 

$

35 

$

4,902 

$

5,034 

$

7,664 

    All other CRE

 

 

 

10,588 

 

10,588 

 

10,892 

 Acquisition and development

 

 

 

 

 

 

 

 

 

 

    1-4 family residential construction

 

3,219 

 

669 

 

 

3,227 

 

3,315 

    All other A&D

 

5,805 

 

1,943 

 

11,562 

 

17,367 

 

21,841 

 Commercial and industrial

 

 

 

2,261 

 

2,261 

 

2,277 

 Residential mortgage

 

 

 

 

 

 

 

 

 

 

    Residential mortgage - term

 

706 

 

78 

 

3,923 

 

4,629 

 

5,223 

    Residential mortgage – home equity

 

 

 

553 

 

553 

 

553 

 Consumer

 

 

 

107 

 

107 

 

107 

       Total impaired loans

$

9,862 

$

2,725 

$

33,904 

$

43,766 

$

51,872 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 Commercial real estate

 

 

 

 

 

 

 

 

 

 

    Non owner-occupied

$

$

$

5,309 

$

5,309 

$

7,929 

    All other CRE

 

1,019 

 

126 

 

9,613 

 

10,632 

 

10,785 

 Acquisition and development

 

 

 

 

 

 

 

 

 

 

    1-4 family residential construction

 

2,052 

 

471 

 

10 

 

2,062 

 

2,062 

    All other A&D

 

5,410 

 

1,035 

 

16,640 

 

22,050 

 

26,232 

 Commercial and industrial

 

 

 

3,449 

 

3,449 

 

3,449 

 Residential mortgage

 

 

 

 

 

 

 

 

 

 

    Residential mortgage - term

 

 

 

3,755 

 

3,755 

 

4,086 

    Residential mortgage – home equity

 

 

 

549 

 

549 

 

549 

 Consumer

 

 

 

36 

 

36 

 

36 

       Total impaired loans

$

8,481 

$

1,632 

$

39,361 

$

47,842 

$

55,128 

 

Allowance For Loan Losses Summarized By Loan Portfolio Segments [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

Commercial Real Estate

Acquisition and Development

Commercial and Industrial

Residential Mortgage

Consumer

Total

ALL balance at January 1, 2013

$

5,206 

$

5,029 

$

906 

$

4,507 

$

399 

$

16,047 

Charge-offs

 

(184)

 

(262)

 

(1,004)

 

(256)

 

(275)

 

(1,981)

Recoveries

 

127 

 

21 

 

51 

 

119 

 

192 

 

510 

Provision

 

112 

 

87 

 

800 

 

(66)

 

13 

 

946 

ALL balance at June 30, 2013

$

5,261 

$

4,875 

$

753 

$

4,304 

$

329 

$

15,522 

 

 

 

 

 

 

 

 

 

 

 

 

 

ALL balance at January 1, 2012

$

6,218 

$

7,190 

$

2,190 

$

3,430 

$

452 

$

19,480 

Charge-offs

 

(2,280)

 

(670)

 

(9,141)

 

(665)

 

(347)

 

(13,103)

Recoveries

 

58 

 

403 

 

332 

 

123 

 

241 

 

1,157 

Provision

 

1,860 

 

(714)

 

7,479 

 

569 

 

42 

 

9,236 

ALL balance at June 30, 2012

$

5,856 

$

6,209 

$

860 

$

3,457 

$

388 

$

16,770 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

Commercial Real Estate

Acquisition and Development

Commercial and Industrial

Residential Mortgage

Consumer

Total

ALL balance at April 1, 2013

$

5,789 

$

4,760 

$

645 

$

4,483 

$

348 

$

16,025 

Charge-offs

 

(184)

 

(258)

 

(128)

 

(101)

 

(132)

 

(803)

Recoveries

 

27 

 

13 

 

 

88 

 

89 

 

219 

Provision

 

(371)

 

360 

 

234 

 

(166)

 

24 

 

81 

ALL balance at June 30, 2013

$

5,261 

$

4,875 

$

753 

$

4,304 

$

329 

$

15,522 

 

 

 

 

 

 

 

 

 

 

 

 

 

ALL balance at April 1, 2012

$

6,635 

$

5,879 

$

929 

$

3,377 

$

393 

$

17,213 

Charge-offs

 

(1,119)

 

(424)

 

(50)

 

(382)

 

(174)

 

(2,149)

Recoveries

 

58 

 

391 

 

 

24 

 

119 

 

594 

Provision

 

282 

 

363 

 

(21)

 

438 

 

50 

 

1,112 

ALL balance at June 30, 2012

$

5,856 

$

6,209 

$

860 

$

3,457 

$

388 

$

16,770 

 

Average Of Impaired Loans And Related Interest Income By Loan Portfolio Class [Table Text Block]

 

The following tables present the average recorded investment in impaired loans by class and related interest income recognized for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended

Six months ended

 

June 30, 2013

June 30, 2012

 

 

 

Interest

Interest

 

 

Interest

Interest

 

 

 

income

income

 

 

income

income

 

 

 

recognized

recognized

 

 

recognized

recognized

 

Average

on an

on a cash

Average

on an

on a cash

(in thousands)

investment

accrual basis

basis

investment

accrual basis

basis

 Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

    Non owner-occupied

$

5,194 

$

23 

$

$

8,170 

$

12 

$

    All other CRE

 

10,657 

 

178 

 

46 

 

8,110 

 

134 

 

 Acquisition and development

 

 

 

 

 

 

 

 

 

 

 

 

    1-4 family residential construction

 

2,961 

 

42 

 

 

2,351 

 

46 

 

    All other A&D

 

20,022 

 

269 

 

303 

 

22,909 

 

207 

 

 Commercial and industrial

 

3,042 

 

66 

 

 

7,022 

 

72 

 

 Residential mortgage

 

 

 

 

 

 

 

 

 

 

 

 

    Residential mortgage - term

 

4,174 

 

33 

 

 

5,112 

 

67 

 

36 

    Residential mortgage – home equity

 

566 

 

12 

 

 

1,013 

 

 

 Consumer

 

86 

 

 

 

47 

 

 

       Total

$

46,702 

$

623 

$

351 

$

54,734 

$

545 

$

39 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

Three months ended

 

June 30, 2013

June 30, 2012

 

 

 

Interest

Interest

 

 

Interest

Interest

 

 

 

income

income

 

 

income

income

 

 

 

recognized

recognized

 

 

recognized

recognized

 

Average

on an

on a cash

Average

on an

on a cash

(in thousands)

investment

accrual basis

basis

investment

accrual basis

basis

 Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

    Non owner-occupied

$

5,136 

$

11 

$

$

7,467 

$

$

    All other CRE

 

10,670 

 

89 

 

 

8,483 

 

54 

 

 Acquisition and development

 

 

 

 

 

 

 

 

 

 

 

 

    1-4 family residential construction

 

3,410 

 

18 

 

 

2,282 

 

22 

 

    All other A&D

 

19,008 

 

127 

 

303 

 

22,759 

 

102 

 

 Commercial and industrial

 

2,838 

 

31 

 

 

4,009 

 

38 

 

 Residential mortgage

 

 

 

 

 

 

 

 

 

 

 

 

    Residential mortgage - term

 

4,384 

 

14 

 

 

5,151 

 

32 

 

21 

    Residential mortgage – home equity

 

575 

 

 

 

979 

 

 

 Consumer

 

112 

 

 

 

60 

 

 

       Total

$

46,133 

$

296 

$

303 

$

51,190 

$

257 

$

21 

 

Modification of Troubled Debt Restructuring By Class [Table Text Block]

The following table presents the volume and recorded investment at the time of modification of TDRs by class and type of modification that occurred during the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

Temporary Rate

 

 

 

Modification of Payment

 

Modification

Extension of Maturity

and Other Terms

 

Number of

Recorded

Number of

Recorded

Number of

Recorded

(in thousands)

Contracts

Investment

Contracts

Investment

Contracts

Investment

Six months ended June 30, 2013

 

 

 

 

 

 

 

 

 

 Commercial real estate

 

 

 

 

 

 

 

 

 

    Non owner-occupied

$

$

268 

$

    All other CRE

 

 

 

 Acquisition and development

 

 

 

 

 

 

 

 

 

    1-4 family residential construction

 

 

 

    All other A&D

 

 

567 

 

 Commercial and industrial

 

 

 

 Residential mortgage

 

 

 

 

 

 

 

 

 

    Residential mortgage – term

 

172 

 

 

    Residential mortgage – home equity

 

 

 

 Consumer

 

 

 

       Total

$

172 

$

835 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Temporary Rate

 

Modification of Payment

 

Modification

Extension of Maturity

and Other Terms

 

Number of

Recorded

Number of

Recorded

Number of

Recorded

(in thousands)

Contracts

Investment

Contracts

Investment

Contracts

Investment

Three months ended June 30, 2013

 

 

 

 

 

 

 

 

 

 Commercial real estate

 

 

 

 

 

 

 

 

 

    Non owner-occupied

$

$

$

    All other CRE

 

 

 

 Acquisition and development

 

 

 

 

 

 

 

 

 

    1-4 family residential construction

 

 

 

    All other A&D

 

 

315 

 

 Commercial and industrial

 

 

 

 Residential mortgage

 

 

 

 

 

 

 

 

 

    Residential mortgage – term

 

 

 

    Residential mortgage – home equity

 

 

 

 Consumer

 

 

 

       Total

$

$

315 

$