XML 72 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans And Related Allowances For Loan Losses (Tables)
9 Months Ended
Sep. 30, 2013
Loans and Related Allowances for Loan Losses [Abstract]  
Primary Segments Of The Loan Portfolio [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

Commercial Real Estate

Acquisition and Development

Commercial and Industrial

Residential Mortgage

Consumer

Total

September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

283,166 

$

115,132 

$

59,986 

$

352,227 

$

25,697 

$

836,208 

  Individually evaluated for impairment

$

11,881 

$

17,637 

$

2,252 

$

7,259 

$

41 

$

39,070 

  Collectively evaluated for impairment

$

271,285 

$

97,495 

$

57,734 

$

344,968 

$

25,656 

$

797,138 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

298,851 

$

128,391 

$

69,013 

$

346,919 

$

31,655 

$

874,829 

  Individually evaluated for impairment

$

15,941 

$

24,112 

$

3,449 

$

4,304 

$

36 

$

47,842 

  Collectively evaluated for impairment

$

282,910 

$

104,279 

$

65,564 

$

342,615 

$

31,619 

$

826,987 

 

Classes Of The Loan Portfolio Summarized By The Aggregate Risk Rating [Table Text Block]

 

The following table presents the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention and Substandard within the internal risk rating system as of September 30, 2013 and December 31, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

Pass

Special Mention

Substandard

Total

September 30, 2013

 

 

 

 

 

 

 

 

 Commercial real estate

 

 

 

 

 

 

 

 

    Non owner-occupied

$

104,963 

$

9,309 

$

25,926 

$

140,198 

    All other CRE

 

113,496 

 

8,929 

 

20,543 

 

142,968 

 Acquisition and development

 

 

 

 

 

 

 

 

    1-4 family residential construction

 

9,429 

 

 

5,111 

 

14,540 

    All other A&D

 

74,190 

 

1,831 

 

24,571 

 

100,592 

 Commercial and industrial

 

55,394 

 

517 

 

4,075 

 

59,986 

 Residential mortgage

 

 

 

 

 

 

 

 

    Residential mortgage - term

 

262,095 

 

1,044 

 

11,646 

 

274,785 

    Residential mortgage - home equity

 

74,980 

 

575 

 

1,887 

 

77,442 

 Consumer

 

25,440 

 

16 

 

241 

 

25,697 

       Total

$

719,987 

$

22,221 

$

94,000 

$

836,208 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 Commercial real estate

 

 

 

 

 

 

 

 

    Non owner-occupied

$

126,230 

$

6,464 

$

18,840 

$

151,534 

    All other CRE

 

110,365 

 

9,072 

 

27,880 

 

147,317 

 Acquisition and development

 

 

 

 

 

 

 

 

    1-4 family residential construction

 

9,284 

 

1,101 

 

5,967 

 

16,352 

    All other A&D

 

79,136 

 

1,073 

 

31,830 

 

112,039 

 Commercial and industrial

 

60,234 

 

2,029 

 

6,750 

 

69,013 

 Residential mortgage

 

 

 

 

 

 

 

 

    Residential mortgage - term

 

255,993 

 

751 

 

11,885 

 

268,629 

    Residential mortgage - home equity

 

75,935 

 

195 

 

2,160 

 

78,290 

 Consumer

 

31,376 

 

22 

 

257 

 

31,655 

       Total

$

748,553 

$

20,707 

$

105,569 

$

874,829 

 

Loan Portfolio Summarized By The Past Due Status [Table Text Block]

The following table presents the classes of the loan portfolio summarized by the aging categories of performing loans and non-accrual loans as of September 30, 2013 and December 31, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

Current

30-59 Days Past Due

60-89 Days Past Due

90 Days+ Past Due

Total Past Due and Accruing

Non-Accrual

Total Loans

September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Non owner-occupied

$

138,856 

$

439 

$

133 

$

212 

$

784 

$

558 

$

140,198 

    All other CRE

 

135,892 

 

659 

 

2,348 

 

 

3,007 

 

4,069 

 

142,968 

 Acquisition and development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    1-4 family residential construction

 

12,967 

 

 

 

 

 

1,573 

 

14,540 

    All other A&D

 

91,922 

 

3,385 

 

446 

 

 

3,831 

 

4,839 

 

100,592 

 Commercial and industrial

 

59,754 

 

 

56 

 

21 

 

81 

 

151 

 

59,986 

 Residential mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Residential mortgage - term

 

267,548 

 

803 

 

2,468 

 

424 

 

3,695 

 

3,542 

 

274,785 

    Residential mortgage - home equity

 

76,185 

 

692 

 

297 

 

194 

 

1,183 

 

74 

 

77,442 

 Consumer

 

25,007 

 

385 

 

205 

 

59 

 

649 

 

41 

 

25,697 

       Total

$

808,131 

$

6,367 

$

5,953 

$

910 

$

13,230 

$

14,847 

$

836,208 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Non owner-occupied

$

146,796 

$

321 

$

64 

$

$

385 

$

4,353 

$

151,534 

    All other CRE

 

143,108 

 

2,368 

 

 

 

2,368 

 

1,841 

 

147,317 

 Acquisition and development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    1-4 family residential construction

 

16,280 

 

61 

 

 

 

61 

 

11 

 

16,352 

    All other A&D

 

100,232 

 

619 

 

221 

 

200 

 

1,040 

 

10,767 

 

112,039 

 Commercial and industrial

 

68,228 

 

580 

 

29 

 

 

609 

 

176 

 

69,013 

 Residential mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Residential mortgage - term

 

251,673 

 

7,446 

 

5,244 

 

1,639 

 

14,329 

 

2,627 

 

268,629 

    Residential mortgage - home equity

 

77,224 

 

583 

 

130 

 

249 

 

962 

 

104 

 

78,290 

 Consumer

 

30,434 

 

800 

 

327 

 

58 

 

1,185 

 

36 

 

31,655 

       Total

$

833,975 

$

12,778 

$

6,015 

$

2,146 

$

20,939 

$

19,915 

$

874,829 

 

Primary Segments Of The Allowance For Loan Loss [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

Commercial Real Estate

Acquisition and Development

Commercial and Industrial

Residential Mortgage

Consumer

Total

September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

Total ALL

$

4,468 

$

5,281 

$

738 

$

4,362 

$

302 

$

15,151 

  Individually evaluated for impairment

$

37 

$

2,928 

$

$

78 

$

$

3,043 

  Collectively evaluated for impairment

$

4,431 

$

2,353 

$

738 

$

4,284 

$

302 

$

12,108 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

Total ALL

$

5,206 

$

5,029 

$

906 

$

4,507 

$

399 

$

16,047 

  Individually evaluated for impairment

$

126 

$

1,506 

$

$

$

$

1,632 

  Collectively evaluated for impairment

$

5,080 

$

3,523 

$

906 

$

4,507 

$

399 

$

14,415 

 

Impaired Loans And Related Interest Income By Loan Portfolio Class [Table Text Block]

The following table presents impaired loans by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary as of September 30, 2013 and December 31, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired

 

 

 

 

 

 

 

 

Loans with No

 

 

 

 

Impaired Loans with

 

Specific

 

 

 

 

 

 

Specific Allowance

 

Allowance

 

Total Impaired Loans

 

 

 

 

 

 

 

 

 

 

Unpaid

 

 

Recorded

 

Related

 

Recorded

 

Recorded

 

Principal

(in thousands)

 

Investment

 

Allowances

 

Investment

 

Investment

 

Balance

September 30, 2013

 

 

 

 

 

 

 

 

 

 

 Commercial real estate

 

 

 

 

 

 

 

 

 

 

    Non owner-occupied

$

260 

$

37 

$

802 

$

1,062 

$

1,074 

    All other CRE

 

 

 

10,819 

 

10,819 

 

10,947 

 Acquisition and development

 

 

 

 

 

 

 

 

 

 

    1-4 family residential construction

 

3,199 

 

649 

 

48 

 

3,247 

 

3,335 

    All other A&D

 

7,269 

 

2,279 

 

7,121 

 

14,390 

 

18,674 

 Commercial and industrial

 

 

 

2,252 

 

2,252 

 

2,252 

 Residential mortgage

 

 

 

 

 

 

 

 

 

 

    Residential mortgage - term

 

706 

 

78 

 

6,034 

 

6,740 

 

7,224 

    Residential mortgage – home equity

 

 

 

519 

 

519 

 

519 

 Consumer

 

 

 

41 

 

41 

 

59 

       Total impaired loans

$

11,434 

$

3,043 

$

27,636 

$

39,070 

$

44,084 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 Commercial real estate

 

 

 

 

 

 

 

 

 

 

    Non owner-occupied

$

$

$

5,309 

$

5,309 

$

7,929 

    All other CRE

 

1,019 

 

126 

 

9,613 

 

10,632 

 

10,785 

 Acquisition and development

 

 

 

 

 

 

 

 

 

 

    1-4 family residential construction

 

2,052 

 

471 

 

10 

 

2,062 

 

2,062 

    All other A&D

 

5,410 

 

1,035 

 

16,640 

 

22,050 

 

26,232 

 Commercial and industrial

 

 

 

3,449 

 

3,449 

 

3,449 

 Residential mortgage

 

 

 

 

 

 

 

 

 

 

    Residential mortgage - term

 

 

 

3,755 

 

3,755 

 

4,086 

    Residential mortgage – home equity

 

 

 

549 

 

549 

 

549 

 Consumer

 

 

 

36 

 

36 

 

36 

       Total impaired loans

$

8,481 

$

1,632 

$

39,361 

$

47,842 

$

55,128 

 

Allowance For Loan Losses Summarized By Loan Portfolio Segments [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

Commercial Real Estate

Acquisition and Development

Commercial and Industrial

Residential Mortgage

Consumer

Total

ALL balance at January 1, 2013

$

5,206 

$

5,029 

$

906 

$

4,507 

$

399 

$

16,047 

Charge-offs

 

(233)

 

(276)

 

(1,051)

 

(317)

 

(375)

 

(2,252)

Recoveries

 

1,004 

 

33 

 

68 

 

154 

 

258 

 

1,517 

Provision

 

(1,509)

 

495 

 

815 

 

18 

 

20 

 

(161)

ALL balance at September 30, 2013

$

4,468 

$

5,281 

$

738 

$

4,362 

$

302 

$

15,151 

 

 

 

 

 

 

 

 

 

 

 

 

 

ALL balance at January 1, 2012

$

6,218 

$

7,190 

$

2,190 

$

3,430 

$

452 

$

19,480 

Charge-offs

 

(2,280)

 

(768)

 

(9,217)

 

(1,029)

 

(522)

 

(13,816)

Recoveries

 

58 

 

413 

 

445 

 

161 

 

332 

 

1,409 

Provision

 

2,025 

 

(1,200)

 

7,159 

 

1,186 

 

106 

 

9,276 

ALL balance at September 30, 2012

$

6,021 

$

5,635 

$

577 

$

3,748 

$

368 

$

16,349 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

Commercial Real Estate

Acquisition and Development

Commercial and Industrial

Residential Mortgage

Consumer

Total

ALL balance at July 1, 2013

$

5,261 

$

4,875 

$

753 

$

4,304 

$

329 

$

15,522 

Charge-offs

 

(49)

 

(14)

 

(47)

 

(61)

 

(100)

 

(271)

Recoveries

 

877 

 

12 

 

17 

 

35 

 

66 

 

1,007 

Provision

 

(1,621)

 

408 

 

15 

 

84 

 

 

(1,107)

ALL balance at September 30, 2013

$

4,468 

$

5,281 

$

738 

$

4,362 

$

302 

$

15,151 

 

 

 

 

 

 

 

 

 

 

 

 

 

ALL balance at July 1, 2012

$

5,856 

$

6,209 

$

860 

$

3,457 

$

388 

$

16,770 

Charge-offs

 

 

(98)

 

(76)

 

(364)

 

(175)

 

(713)

Recoveries

 

 

10 

 

113 

 

38 

 

91 

 

252 

Provision

 

165 

 

(486)

 

(320)

 

617 

 

64 

 

40 

ALL balance at September 30, 2012

$

6,021 

$

5,635 

$

577 

$

3,748 

$

368 

$

16,349 

 

Average Of Impaired Loans And Related Interest Income By Loan Portfolio Class [Table Text Block]

 

The following tables present the average recorded investment in impaired loans by class and related interest income recognized for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended

Nine months ended

 

September 30, 2013

September 30, 2012

 

 

 

Interest

Interest

 

 

Interest

Interest

 

 

 

income

income

 

 

income

income

 

 

 

recognized

recognized

 

 

recognized

recognized

 

Average

on an

on a cash

Average

on an

on a cash

(in thousands)

investment

accrual basis

basis

investment

accrual basis

basis

 Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

    Non owner-occupied

$

4,161 

$

33 

$

1,454 

$

7,720 

$

22 

$

    All other CRE

 

10,698 

 

261 

 

46 

 

9,073 

 

220 

 

 Acquisition and development

 

 

 

 

 

 

 

 

 

 

 

 

    1-4 family residential construction

 

3,033 

 

59 

 

 

2,295 

 

67 

 

    All other A&D

 

18,614 

 

394 

 

575 

 

24,510 

 

327 

 

 Commercial and industrial

 

2,844 

 

88 

 

 

6,322 

 

111 

 

 Residential mortgage

 

 

 

 

 

 

 

 

 

 

 

 

    Residential mortgage - term

 

4,816 

 

56 

 

 

5,007 

 

93 

 

38 

    Residential mortgage – home equity

 

555 

 

18 

 

 

898 

 

11 

 

 Consumer

 

75 

 

 

 

48 

 

 

       Total

$

44,796 

$

909 

$

2,082 

$

55,873 

$

851 

$

45 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

Three months ended

 

September 30, 2013

September 30, 2012

 

 

 

Interest

Interest

 

 

Interest

Interest

 

 

 

income

income

 

 

income

income

 

 

 

recognized

recognized

 

 

recognized

recognized

 

Average

on an

on a cash

Average

on an

on a cash

(in thousands)

investment

accrual basis

basis

investment

accrual basis

basis

 Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

    Non owner-occupied

$

3,048 

$

10 

$

1,454 

$

6,540 

$

10 

$

    All other CRE

 

10,704 

 

83 

 

 

10,010 

 

86 

 

 Acquisition and development

 

 

 

 

 

 

 

 

 

 

 

 

    1-4 family residential construction

 

3,237 

 

17 

 

 

2,127 

 

21 

 

    All other A&D

 

15,879 

 

125 

 

272 

 

25,897 

 

120 

 

 Commercial and industrial

 

2,257 

 

22 

 

 

4,130 

 

39 

 

 Residential mortgage

 

 

 

 

 

 

 

 

 

 

 

 

    Residential mortgage - term

 

5,684 

 

23 

 

 

5,020 

 

26 

 

    Residential mortgage – home equity

 

536 

 

 

 

739 

 

 

 Consumer

 

74 

 

 

 

47 

 

 

       Total

$

41,419 

$

286 

$

1,731 

$

54,510 

$

306 

$

 

Modification of Troubled Debt Restructuring By Class [Table Text Block]

The following table presents the volume and recorded investment at the time of modification of TDRs by class and type of modification that occurred during the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

Temporary Rate

 

 

 

Modification of Payment

 

Modification

Extension of Maturity

and Other Terms

 

Number of

Recorded

Number of

Recorded

Number of

Recorded

(in thousands)

Contracts

Investment

Contracts

Investment

Contracts

Investment

Nine months ended September 30, 2013

 

 

 

 

 

 

 

 

 

 Commercial real estate

 

 

 

 

 

 

 

 

 

    Non owner-occupied

$

$

268 

$

    All other CRE

 

 

 

 Acquisition and development

 

 

 

 

 

 

 

 

 

    1-4 family residential construction

 

 

 

    All other A&D

 

 

567 

 

 Commercial and industrial

 

 

 

 Residential mortgage

 

 

 

 

 

 

 

 

 

    Residential mortgage – term

 

172 

 

 

    Residential mortgage – home equity

 

 

 

 Consumer

 

 

 

       Total

$

172 

$

835 

$

 

 

The Corporation had no new TDRs during the three months ended September 30, 2013.