XML 118 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Parent Company Only Financial Information
12 Months Ended
Dec. 31, 2013
Parent Company Only Financial Information [Abstract]  
Parent Company Only Financial Information

1.

Parent Company Only Financial Information

Condensed Statement of Financial Condition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

(In thousands)

 

2013

 

2012

Assets

 

 

 

 

Cash

$

3,025 

$

2,449 

Investment in bank subsidiary

 

151,711 

 

146,876 

Investment in non-bank subsidiaries

 

4,036 

 

4,195 

Other assets

 

4,031 

 

2,802 

Total Assets

$

162,803 

$

156,322 

 

 

 

 

 

Liabilities and Shareholder’s Equity

 

 

 

 

Accrued interest and other liabilities

$

14,733 

$

10,687 

Dividends payable

 

 

Junior subordinated debt

 

46,730 

 

46,730 

Shareholder’s equity

 

101,340 

 

98,905 

Total Liabilities and Shareholder’s Equity

$

162,803 

$

156,322 

 

 

Condensed Statement of Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

December 31,

(In thousands)

 

2103

 

2012

Income:

 

 

 

 

Dividend income from bank subsidiary

$

$

Other income

 

469 

 

338 

Total Income

 

469 

 

338 

 

 

 

 

 

Expenses:

 

 

 

 

Interest expense

 

2,881 

 

2,802 

Other expenses

 

513 

 

384 

Total Expenses

 

3,394 

 

3,186 

 

 

 

 

 

Loss before income taxes and equity in undistributed

 

 

 

 

  net loss of subsidiaries

 

(2,925)

 

(2,848)

Applicable income tax benefit

 

1,002 

 

Net loss before equity in undistributed net loss of subsidiaries

 

(1,923)

 

(2,848)

 

 

 

 

 

Equity in undistributed net income/(loss)of subsidiaries:

 

 

 

 

  Bank

 

8,395 

 

7,462 

  Non-bank

 

(26)

 

49 

Net Income

$

6,446 

$

4,663 

 

 

Condensed Statement of Comprehensive Income

 

 

 

 

 

 

 

Year ended

 

December 31,

Components of Comprehensive Income (in thousands)

2013

2012

Net Income

$

6,446 

$

4,663 

 

 

 

 

 

Unrealized gains on cash flow hedges, net of tax

 

233 

 

109 

 

 

 

 

 

Other comprehensive income, net of tax

 

233 

 

109 

 

 

 

 

 

Comprehensive income 

$

6,679 

$

4,772 

 

 

Condensed Statement of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

December 31,

(In thousands)

 

2013

 

2012

Operating Activities

 

 

 

 

Net Income

$

6,446 

$

4,663 

Adjustments to reconcile net income to net cash provided

 

 

 

 

  by/(used in) operating activities:

 

 

 

 

Equity in undistributed net income of subsidiaries

 

(8,369)

 

(7,511)

Increase in other assets

 

(993)

 

(303)

Increase in accrued interest payable and other liabilities

 

4,047 

 

3,958 

Stock Compensation

 

88 

 

73 

Net cash provided by operating activities

 

1,219 

 

880 

 

 

 

 

 

Investing Activities

 

 

 

 

Net investment in subsidiaries

 

1,066 

 

1,252 

Net cash provided by investing activities

 

1,066 

 

1,252 

 

 

 

 

 

Financing Activities

 

 

 

 

Dividends - preferred stock deferred

 

(1,709)

 

(1,626)

Net cash used in financing activities

 

(1,709)

 

(1,626)

Increase in cash and cash equivalents

 

576 

 

506 

Cash and cash equivalents at beginning of year

 

2,449 

 

1,943 

Cash and cash equivalents at end of year

$

3,025 

$

2,449 

 

Accumulated Other Comprehensive Income

 

 

 

 

 

 

 

 

 

Components of Comprehensive Income (in thousands)

Before Tax Amount

Tax (Expense) Benefit

Net

For the period ended December 31, 2013

 

 

 

 

 

 

Cash flow hedges:

 

 

 

 

 

 

Unrealized holding gains

$

392 

$

(159)

$

233 

 

 

 

 

 

 

 

Other comprehensive income 

$

392 

$

(159)

$

233 

 

 

 

 

 

 

 

For the period ended December 31, 2012

 

 

 

 

 

 

Cash flow hedges:

 

 

 

 

 

 

Unrealized holding gains

$

185 

$

(76)

$

109 

 

 

 

 

 

 

 

Other comprehensive income 

$

185 

$

(76)

$

109