XML 66 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans And Related Allowances For Loan Losses (Tables)
12 Months Ended
Dec. 31, 2013
Loans and Related Allowances for Loan Losses [Abstract]  
Primary Segments Of The Loan Portfolio [Table Text Block]

The following table summarizes the primary segments of the loan portfolio as of December 31, 2013 and December 31, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

Commercial Real Estate

Acquisition and Development

Commercial and Industrial

Residential Mortgage

Consumer

Total

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

267,978 

$

107,250 

$

59,788 

$

350,906 

$

24,318 

$

810,240 

  Individually evaluated for impairment

$

11,740 

$

11,703 

$

2,299 

$

7,546 

$

21 

$

33,309 

  Collectively evaluated for impairment

$

256,238 

$

95,547 

$

57,489 

$

343,360 

$

24,297 

$

776,931 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

298,851 

$

128,391 

$

69,013 

$

346,919 

$

31,655 

$

874,829 

  Individually evaluated for impairment

$

15,941 

$

24,112 

$

3,449 

$

4,304 

$

36 

$

47,842 

  Collectively evaluated for impairment

$

282,910 

$

104,279 

$

65,564 

$

342,615 

$

31,619 

$

826,987 

 

Schedule of Related Party Transactions [Table Text Block]

 

 

 

 

 

 

(in thousands)

 

2013

Balance at January 1

$

11,731 

Loans or advances

 

690 

Repayments

 

(2,550)

Balance at December 31

$

9,871 

 

Classes Of The Loan Portfolio Summarized By The Aggregate Risk Rating [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

Pass

Special Mention

Substandard

Total

December 31, 2013

 

 

 

 

 

 

 

 

 Commercial real estate

 

 

 

 

 

 

 

 

    Non owner-occupied

$

103,556 

$

9,243 

$

24,745 

$

137,544 

    All other CRE

 

100,461 

 

8,479 

 

21,494 

 

130,434 

 Acquisition and development

 

 

 

 

 

 

 

 

    1-4 family residential construction

 

8,764 

 

 

4,497 

 

13,261 

    All other A&D

 

73,198 

 

1,787 

 

19,004 

 

93,989 

 Commercial and industrial

 

55,768 

 

140 

 

3,880 

 

59,788 

 Residential mortgage

 

 

 

 

 

 

 

 

    Residential mortgage - term

 

261,735 

 

752 

 

11,980 

 

274,467 

    Residential mortgage – home equity

 

73,901 

 

628 

 

1,910 

 

76,439 

 Consumer

 

24,143 

 

 

170 

 

24,318 

       Total

$

701,526 

$

21,034 

$

87,680 

$

810,240 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 Commercial real estate

 

 

 

 

 

 

 

 

    Non owner-occupied

$

126,230 

$

6,464 

$

18,840 

$

151,534 

    All other CRE

 

110,365 

 

9,072 

 

27,880 

 

147,317 

 Acquisition and development

 

 

 

 

 

 

 

 

    1-4 family residential construction

 

9,284 

 

1,101 

 

5,967 

 

16,352 

    All other A&D

 

79,136 

 

1,073 

 

31,830 

 

112,039 

 Commercial and industrial

 

60,234 

 

2,029 

 

6,750 

 

69,013 

 Residential mortgage

 

 

 

 

 

 

 

 

    Residential mortgage - term

 

255,993 

 

751 

 

11,885 

 

268,629 

    Residential mortgage – home equity

 

75,935 

 

195 

 

2,160 

 

78,290 

 Consumer

 

31,376 

 

22 

 

257 

 

31,655 

       Total

$

748,553 

$

20,707 

$

105,569 

$

874,829 

 

Loan Portfolio Summarized By The Past Due Status [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

Current

30-59 Day Past Due

60-89 Days Past Due

90 Days+ Past Due

Total Past Due and still accruing

Non-Accrual

Total Loans

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Non owner-occupied

$

136,462 

$

191 

$

145 

$

65 

$

401 

$

681 

$

137,544 

    All other CRE

 

121,985 

 

1,490 

 

207 

 

 

1,697 

 

6,752 

 

130,434 

 Acquisition and development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    1-4 family residential construction

 

12,018 

 

 

139 

 

 

139 

 

1,104 

 

13,261 

    All other A&D

 

88,071 

 

1,075 

 

33 

 

282 

 

1,390 

 

4,528 

 

93,989 

 Commercial and industrial

 

59,320 

 

87 

 

57 

 

133 

 

277 

 

191 

 

59,788 

 Residential mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Residential mortgage - term

 

259,239 

 

8,258 

 

2,541 

 

634 

 

11,433 

 

3,795 

 

274,467 

    Residential mortgage – home equity

 

74,917 

 

656 

 

439 

 

96 

 

1,191 

 

331 

 

76,439 

 Consumer

 

23,802 

 

350 

 

128 

 

24 

 

502 

 

14 

 

24,318 

       Total

$

775,814 

$

12,107 

$

3,689 

$

1,234 

$

17,030 

$

17,396 

$

810,240 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Non owner-occupied

$

146,796 

$

321 

$

64 

$

$

385 

$

4,353 

$

151,534 

    All other CRE

 

143,108 

 

2,368 

 

 

 

2,368 

 

1,841 

 

147,317 

 Acquisition and development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    1-4 family residential construction

 

16,280 

 

61 

 

 

 

61 

 

11 

 

16,352 

    All other A&D

 

100,232 

 

619 

 

221 

 

200 

 

1,040 

 

10,767 

 

112,039 

 Commercial and industrial

 

68,228 

 

580 

 

29 

 

 

609 

 

176 

 

69,013 

 Residential mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Residential mortgage - term

 

251,673 

 

7,446 

 

5,244 

 

1,639 

 

14,329 

 

2,627 

 

268,629 

    Residential mortgage – home equity

 

77,224 

 

583 

 

130 

 

249 

 

962 

 

104 

 

78,290 

 Consumer

 

30,434 

 

800 

 

327 

 

58 

 

1,185 

 

36 

 

31,655 

       Total

$

833,975 

$

12,778 

$

6,015 

$

2,146 

$

20,939 

$

19,915 

$

874,829 

 

Primary Segments Of The Allowance For Loan Loss [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

Commercial Real Estate

Acquisition and Development

Commercial and Industrial

Residential Mortgage

Consumer

Total

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

Total ALL

$

4,052 

$

4,172 

$

766 

$

4,320 

$

284 

$

13,594 

  Individually evaluated for impairment

$

236 

$

1,967 

$

$

80 

$

$

2,283 

  Collectively evaluated for impairment

$

3,816 

$

2,205 

$

766 

$

4,240 

$

284 

$

11,311 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

Total ALL

$

5,206 

$

5,029 

$

906 

$

4,507 

$

399 

$

16,047 

  Individually evaluated for impairment

$

126 

$

1,506 

$

$

$

$

1,632 

  Collectively evaluated for impairment

$

5,080 

$

3,523 

$

906 

$

4,507 

$

399 

$

14,415 

 

Impaired Loans And Related Interest Income By Loan Portfolio Class [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans with Specific Allowance

 

Impaired Loans with No Specific Allowance

 

Total Impaired Loans

(in thousands)

 

Recorded Investment

 

Related Allowances

 

Recorded Investment

 

Recorded Investment

 

Unpaid Principal Balance

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 Commercial real estate

 

 

 

 

 

 

 

 

 

 

    Non owner-occupied

$

257 

$

59 

$

922 

$

1,179 

$

1,191 

    All other CRE

 

1,080 

 

177 

 

9,481 

 

10,561 

 

10,689 

 Acquisition and development

 

 

 

 

 

 

 

 

 

 

    1-4 family residential construction

 

2,651 

 

634 

 

 

2,658 

 

2,704 

    All other A&D

 

4,037 

 

1,333 

 

5,008 

 

9,045 

 

13,394 

 Commercial and industrial

 

 

 

2,299 

 

2,299 

 

2,299 

 Residential mortgage

 

 

 

 

 

 

 

 

 

 

    Residential mortgage - term

 

988 

 

80 

 

5,979 

 

6,967 

 

7,372 

    Residential mortgage – home equity

 

 

 

579 

 

579 

 

579 

 Consumer

 

 

 

21 

 

21 

 

21 

       Total impaired loans

$

9,013 

$

2,283 

$

24,296 

$

33,309 

$

38,249 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 Commercial real estate

 

 

 

 

 

 

 

 

 

 

    Non owner-occupied

$

$

$

5,309 

$

5,309 

$

7,929 

    All other CRE

 

1,019 

 

126 

 

9,613 

 

10,632 

 

10,785 

 Acquisition and development

 

 

 

 

 

 

 

 

 

 

    1-4 family residential construction

 

2,052 

 

471 

 

10 

 

2,062 

 

2,062 

    All other A&D

 

5,410 

 

1,035 

 

16,640 

 

22,050 

 

26,232 

 Commercial and industrial

 

 

 

3,449 

 

3,449 

 

3,449 

 Residential mortgage

 

 

 

 

 

 

 

 

 

 

    Residential mortgage - term

 

 

 

3,755 

 

3,755 

 

4,086 

    Residential mortgage – home equity

 

 

 

549 

 

549 

 

549 

 Consumer

 

 

 

36 

 

36 

 

36 

       Total impaired loans

$

8,481 

$

1,632 

$

39,361 

$

47,842 

$

55,128 

 

Allowance For Loan Losses Summarized By Loan Portfolio Segments [Table Text Block]

Activity in the ALL is presented for the years ended December 31, 2013 and December 31, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

Commercial Real Estate

Acquisition and Development

Commercial and Industrial

Residential Mortgage

Consumer

Total

ALL balance at January 1, 2013

$

5,206 

$

5,029 

$

906 

$

4,507 

$

399 

$

16,047 

Charge-offs

 

(233)

 

(2,200)

 

(1,066)

 

(485)

 

(590)

 

(4,574)

Recoveries

 

1,004 

 

100 

 

79 

 

199 

 

359 

 

1,741 

Provision

 

(1,925)

 

1,243 

 

847 

 

99 

 

116 

 

380 

ALL balance at December 31, 2013

$

4,052 

$

4,172 

$

766 

$

4,320 

$

284 

$

13,594 

 

 

 

 

 

 

 

 

 

 

 

 

 

ALL balance at January 1, 2012

$

6,218 

$

7,190 

$

2,190 

$

3,430 

$

452 

$

19,480 

Charge-offs

 

(2,289)

 

(809)

 

(9,402)

 

(1,314)

 

(650)

 

(14,464)

Recoveries

 

156 

 

420 

 

464 

 

177 

 

424 

 

1,641 

Provision

 

1,121 

 

(1,772)

 

7,654 

 

2,214 

 

173 

 

9,390 

ALL balance at December 31,2012

$

5,206 

$

5,029 

$

906 

$

4,507 

$

399 

$

16,047 

 

Average Of Impaired Loans And Related Interest Income By Loan Portfolio Class [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

Average investment

Interest income recognized on an accrual basis

Interest income recognized on a cash basis

Average investment

Interest income recognized on an accrual basis

Interest income recognized on a cash basis

 Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

    Non owner-occupied

$

3,564 

$

39 

$

1,454 

$

7,237 

$

34 

$

    All other CRE

 

10,670 

 

314 

 

46 

 

9,385 

 

318 

 

49 

 Acquisition and development

 

 

 

 

 

 

 

 

 

 

 

 

    1-4 family residential construction

 

2,958 

 

77 

 

 

2,248 

 

87 

 

    All other A&D

 

16,700 

 

494 

 

575 

 

24,018 

 

481 

 

 Commercial and industrial

 

2,735 

 

112 

 

 

5,747 

 

150 

 

 Residential mortgage

 

 

 

 

 

 

 

 

 

 

 

 

    Residential mortgage - term

 

5,245 

 

102 

 

11 

 

4,755 

 

117 

 

38 

    Residential mortgage – home equity

 

559 

 

22 

 

 

828 

 

17 

 

 Consumer

 

64 

 

 

 

46 

 

 

       Total

$

42,495 

$

1,160 

$

2,087 

$

54,264 

$

1,204 

$

94 

 

Modification of Troubled Debt Restructuring By Class [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Temporary Rate Modification

Extension of Maturity

Modification of Payment and Other Terms

 

Number of Contracts

Recorded Investment

Number of Contracts

Recorded Investment

Number of Contracts

Recorded Investment

(Dollars in thousands)

 

 

(1)

 

(1)

 

(2)

For the year ended December 31, 2013

 

 

 

 

 

 

 

 

 

 Commercial real estate

 

 

 

 

 

 

 

 

 

    Non owner-occupied

$

$

$

    All other CRE

 

 

268 

 

 Acquisition and development

 

 

 

 

 

 

 

 

 

    1-4 family residential construction

 

 

 

    All other A&D

 

 

 

1,381 

 Commercial and industrial

 

 

669 

 

 Residential mortgage

 

 

 

 

 

 

 

 

 

    Residential mortgage – term

 

437 

 

636 

 

    Residential mortgage – home equity

 

 

 

 Consumer

 

 

 

       Total (3)

$

437 

$

1,573 

$

1,381 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31, 2012

 

 

 

 

 

 

 

 

 

 Commercial real estate

 

 

 

 

 

 

 

 

 

    Non owner-occupied

$

$

$

    All other CRE

 

3,110 

 

 

2,634 

 Acquisition and development

 

 

 

 

 

 

 

 

 

    1-4 family residential construction

 

 

 

2,125 

    All other A&D

 

 

134 

 

1,889 

 Commercial and industrial

 

 

 

247 

 Residential mortgage

 

 

 

 

 

 

 

 

 

    Residential mortgage – term

 

584 

 

765 

 

284 

    Residential mortgage – home equity

 

 

 

 Consumer

 

 

 

       Total (3)

$

3,694 

$

899 

$

7,179