XML 64 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans And Related Allowances For Loan Losses (Tables)
3 Months Ended
Mar. 31, 2014
Loans and Related Allowances for Loan Losses [Abstract]  
Primary Segments Of The Loan Portfolio [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

Commercial Real Estate

Acquisition and Development

Commercial and Industrial

Residential Mortgage

Consumer

Total

March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

259,837 

$

101,985 

$

78,724 

$

349,698 

$

23,793 

$

814,037 

  Individually evaluated for impairment

$

11,616 

$

10,379 

$

2,152 

$

7,578 

$

$

31,725 

  Collectively evaluated for impairment

$

248,221 

$

91,606 

$

76,572 

$

342,120 

$

23,793 

$

782,312 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

267,978 

$

107,250 

$

59,788 

$

350,906 

$

24,318 

$

810,240 

  Individually evaluated for impairment

$

11,740 

$

11,703 

$

2,299 

$

7,546 

$

21 

$

33,309 

  Collectively evaluated for impairment

$

256,238 

$

95,547 

$

57,489 

$

343,360 

$

24,297 

$

776,931 

 

Classes Of The Loan Portfolio Summarized By The Aggregate Risk Rating [Table Text Block]

 

The following table presents the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention and Substandard within the internal risk rating system as of March 31, 2014 and December 31, 2013:

 

 

 

 

 

 

 

 

 

(in thousands)

Pass

Special Mention

Substandard

Total

March 31, 2014

 

 

 

 

 

 

 

 

 Commercial real estate

 

 

 

 

 

 

 

 

    Non owner-occupied

$

103,862 

$

9,171 

$

25,782 

$

138,815 

    All other CRE

 

90,646 

 

8,392 

 

21,984 

 

121,022 

 Acquisition and development

 

 

 

 

 

 

 

 

    1-4 family residential construction

 

10,095 

 

 

2,070 

 

12,165 

    All other A&D

 

70,008 

 

1,744 

 

18,068 

 

89,820 

 Commercial and industrial

 

74,879 

 

418 

 

3,427 

 

78,724 

 Residential mortgage

 

 

 

 

 

 

 

 

    Residential mortgage - term

 

262,992 

 

839 

 

11,104 

 

274,935 

    Residential mortgage - home equity

 

72,387 

 

469 

 

1,907 

 

74,763 

 Consumer

 

23,677 

 

 

116 

 

23,793 

       Total

$

708,546 

$

21,033 

$

84,458 

$

814,037 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 Commercial real estate

 

 

 

 

 

 

 

 

    Non owner-occupied

$

103,556 

$

9,243 

$

24,745 

$

137,544 

    All other CRE

 

100,461 

 

8,479 

 

21,494 

 

130,434 

 Acquisition and development

 

 

 

 

 

 

 

 

    1-4 family residential construction

 

8,764 

 

 

4,497 

 

13,261 

    All other A&D

 

73,198 

 

1,787 

 

19,004 

 

93,989 

 Commercial and industrial

 

55,768 

 

140 

 

3,880 

 

59,788 

 Residential mortgage

 

 

 

 

 

 

 

 

    Residential mortgage - term

 

261,735 

 

752 

 

11,980 

 

274,467 

    Residential mortgage - home equity

 

73,901 

 

628 

 

1,910 

 

76,439 

 Consumer

 

24,143 

 

 

170 

 

24,318 

       Total

$

701,526 

$

21,034 

$

87,680 

$

810,240 

 

Loan Portfolio Summarized By The Past Due Status [Table Text Block]

The following table presents the classes of the loan portfolio summarized by the aging categories of performing loans and non-accrual loans as of March 31, 2014 and December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

Current

30-59 Days Past Due

60-89 Days Past Due

90 Days+ Past Due

Total Past Due and Accruing

Non-Accrual

Total Loans

March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Non owner-occupied

$

137,655 

$

$

263 

$

214 

$

477 

$

683 

$

138,815 

    All other CRE

 

114,118 

 

54 

 

204 

 

 

258 

 

6,646 

 

121,022 

 Acquisition and development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    1-4 family residential construction

 

11,107 

 

46 

 

 

 

46 

 

1,012 

 

12,165 

    All other A&D

 

82,459 

 

2,050 

 

112 

 

 

2,165 

 

5,196 

 

89,820 

 Commercial and industrial

 

78,323 

 

327 

 

 

33 

 

360 

 

41 

 

78,724 

 Residential mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Residential mortgage - term

 

262,620 

 

8,612 

 

676 

 

 

9,288 

 

3,027 

 

274,935 

    Residential mortgage - home equity

 

73,500 

 

538 

 

70 

 

117 

 

725 

 

538 

 

74,763 

 Consumer

 

23,360 

 

357 

 

68 

 

 

433 

 

 

23,793 

       Total

$

783,142 

$

11,984 

$

1,393 

$

375 

$

13,752 

$

17,143 

$

814,037 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Non owner-occupied

$

136,462 

$

191 

$

145 

$

65 

$

401 

$

681 

$

137,544 

    All other CRE

 

121,985 

 

1,490 

 

207 

 

 

1,697 

 

6,752 

 

130,434 

 Acquisition and development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    1-4 family residential construction

 

12,018 

 

 

139 

 

 

139 

 

1,104 

 

13,261 

    All other A&D

 

88,071 

 

1,075 

 

33 

 

282 

 

1,390 

 

4,528 

 

93,989 

 Commercial and industrial

 

59,320 

 

87 

 

57 

 

133 

 

277 

 

191 

 

59,788 

 Residential mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Residential mortgage - term

 

259,239 

 

8,258 

 

2,541 

 

634 

 

11,433 

 

3,795 

 

274,467 

    Residential mortgage - home equity

 

74,917 

 

656 

 

439 

 

96 

 

1,191 

 

331 

 

76,439 

 Consumer

 

23,802 

 

350 

 

128 

 

24 

 

502 

 

14 

 

24,318 

       Total

$

775,814 

$

12,107 

$

3,689 

$

1,234 

$

17,030 

$

17,396 

$

810,240 

 

Primary Segments Of The Allowance For Loan Loss [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

Commercial Real Estate

Acquisition and Development

Commercial and Industrial

Residential Mortgage

Consumer

Total

March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

Total ALL

$

3,399 

$

3,896 

$

1,070 

$

3,962 

$

245 

$

12,572 

  Individually evaluated for impairment

$

226 

$

1,816 

$

$

$

$

2,042 

  Collectively evaluated for impairment

$

3,173 

$

2,080 

$

1,070 

$

3,962 

$

245 

$

10,530 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

Total ALL

$

4,052 

$

4,172 

$

766 

$

4,320 

$

284 

$

13,594 

  Individually evaluated for impairment

$

236 

$

1,967 

$

$

80 

$

$

2,283 

  Collectively evaluated for impairment

$

3,816 

$

2,205 

$

766 

$

4,240 

$

284 

$

11,311 

 

Impaired Loans And Related Interest Income By Loan Portfolio Class [Table Text Block]

The following table presents impaired loans by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary as of March 31, 2014 and December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans with Specific Allowance

 

Impaired Loans with No Specific Allowance

 

Total Impaired Loans

(in thousands)

 

Recorded Investment

 

Related Allowances

 

Recorded Investment

 

Recorded Investment

 

Unpaid Principal Balance

March 31, 2014

 

 

 

 

 

 

 

 

 

 

 Commercial real estate

 

 

 

 

 

 

 

 

 

 

    Non owner-occupied

$

277 

$

79 

$

922 

$

1,199 

$

1,209 

    All other CRE

 

1,071 

 

147 

 

9,346 

 

10,417 

 

10,545 

 Acquisition and development

 

 

 

 

 

 

 

 

 

 

    1-4 family residential construction

 

1,053 

 

308 

 

1,018 

 

2,071 

 

2,319 

    All other A&D

 

4,601 

 

1,508 

 

3,707 

 

8,308 

 

13,309 

 Commercial and industrial

 

 

 

2,152 

 

2,152 

 

2,152 

 Residential mortgage

 

 

 

 

 

 

 

 

 

 

    Residential mortgage - term

 

280 

 

 

6,511 

 

6,791 

 

7,305 

    Residential mortgage – home equity

 

 

 

787 

 

787 

 

787 

 Consumer

 

 

 

 

 

       Total impaired loans

$

7,282 

$

2,042 

$

24,443 

$

31,725 

$

37,626 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 Commercial real estate

 

 

 

 

 

 

 

 

 

 

    Non owner-occupied

$

257 

$

59 

$

922 

$

1,179 

$

1,191 

    All other CRE

 

1,080 

 

177 

 

9,481 

 

10,561 

 

10,689 

 Acquisition and development

 

 

 

 

 

 

 

 

 

 

    1-4 family residential construction

 

2,651 

 

634 

 

 

2,658 

 

2,704 

    All other A&D

 

4,037 

 

1,333 

 

5,008 

 

9,045 

 

13,394 

 Commercial and industrial

 

 

 

2,299 

 

2,299 

 

2,299 

 Residential mortgage

 

 

 

 

 

 

 

 

 

 

    Residential mortgage - term

 

988 

 

80 

 

5,979 

 

6,967 

 

7,372 

    Residential mortgage – home equity

 

 

 

579 

 

579 

 

579 

 Consumer

 

 

 

21 

 

21 

 

21 

       Total impaired loans

$

9,013 

$

2,283 

$

24,296 

$

33,309 

$

38,249 

 

Allowance For Loan Losses Summarized By Loan Portfolio Segments [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

Commercial Real Estate

Acquisition and Development

Commercial and Industrial

Residential Mortgage

Consumer

Total

ALL balance at January 1, 2014

$

4,052 

$

4,172 

$

766 

$

4,320 

$

284 

$

13,594 

Charge-offs

 

(21)

 

(819)

 

(152)

 

(468)

 

(179)

 

(1,639)

Recoveries

 

10 

 

12 

 

 

49 

 

179 

 

253 

Provision

 

(642)

 

531 

 

453 

 

61 

 

(39)

 

364 

ALL balance at March 31, 2014

$

3,399 

$

3,896 

$

1,070 

$

3,962 

$

245 

$

12,572 

 

 

 

 

 

 

 

 

 

 

 

 

 

ALL balance at January 1, 2013

$

5,206 

$

5,029 

$

906 

$

4,507 

$

399 

$

16,047 

Charge-offs

 

 

(4)

 

(876)

 

(155)

 

(143)

 

(1,178)

Recoveries

 

100 

 

 

49 

 

31 

 

103 

 

291 

Provision

 

483 

 

(273)

 

566 

 

100 

 

(11)

 

865 

ALL balance at March 31, 2013

$

5,789 

$

4,760 

$

645 

$

4,483 

$

348 

$

16,025 

 

 

Average Of Impaired Loans And Related Interest Income By Loan Portfolio Class [Table Text Block]

 

The following tables present the average recorded investment in impaired loans by class and related interest income recognized for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

Three months ended

 

March 31, 2014

March 31, 2013

(in thousands)

Average investment

Interest income recognized on an accrual basis

Interest income recognized on a cash basis

Average investment

Interest income recognized on an accrual basis

Interest income recognized on a cash basis

 Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

    Non owner-occupied

$

1,189 

$

$

$

5,274 

$

12 

$

    All other CRE

 

10,489 

 

41 

 

 

10,692 

 

89 

 

46 

 Acquisition and development

 

 

 

 

 

 

 

 

 

 

 

 

    1-4 family residential construction

 

2,365 

 

14 

 

 

2,828 

 

24 

 

    All other A&D

 

8,677 

 

61 

 

 

21,350 

 

142 

 

 Commercial and industrial

 

2,226 

 

26 

 

 

3,432 

 

35 

 

 Residential mortgage

 

 

 

 

 

 

 

 

 

 

 

 

    Residential mortgage - term

 

6,879 

 

54 

 

 

3,947 

 

19 

 

    Residential mortgage – home equity

 

683 

 

 

 

573 

 

 

 Consumer

 

11 

 

 

 

76 

 

 

       Total

$

32,519 

$

206 

$

13 

$

48,172 

$

327 

$

48 

 

 

Modification of Troubled Debt Restructuring By Class [Table Text Block]

There were 32 loans totaling $17.3 million and 31 loans totaling $17.9 million that were classified as TDRs at March 31, 2014 and December 31, 2013, respectively.  The following tables present the volume and recorded investment at the time of modification of TDRs by class and type of modification that occurred during the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

Temporary Rate Modification

Extension of Maturity

Modification of Payment and Other Terms

(in thousands)

Number of Contracts

Recorded Investment

Number of Contracts

Recorded Investment

Number of Contracts

Recorded Investment

Three months ended March 31, 2014

 

 

 

 

 

 

 

 

 

 Commercial real estate

 

 

 

 

 

 

 

 

 

    Non owner-occupied

$

$

277 

$

    All other CRE

 

 

 

454 

 Acquisition and development

 

 

 

 

 

 

 

 

 

    1-4 family residential construction

 

 

 

    All other A&D

 

 

 

 Commercial and industrial

 

 

 

 Residential mortgage

 

 

 

 

 

 

 

 

 

    Residential mortgage – term

 

90 

 

 

    Residential mortgage – home equity

 

 

 

 Consumer

 

 

 

       Total

$

90 

$

277 

$

454 

 

 

 

 

 

 

 

 

 

 

 

 

 

Temporary Rate

 

Modification of Payment

 

Modification

Extension of Maturity

and Other Terms

 

Number of

Recorded

Number of

Recorded

Number of

Recorded

(in thousands)

Contracts

Investment

Contracts

Investment

Contracts

Investment

Three months ended March 31, 2013

 

 

 

 

 

 

 

 

 

 Commercial real estate

 

 

 

 

 

 

 

 

 

    Non owner-occupied

$

$

268 

$

    All other CRE

 

 

 

 Acquisition and development

 

 

 

 

 

 

 

 

 

    1-4 family residential construction

 

 

 

    All other A&D

 

 

252 

 

 Commercial and industrial

 

 

 

 Residential mortgage

 

 

 

 

 

 

 

 

 

    Residential mortgage – term

 

172 

 

 

    Residential mortgage – home equity

 

 

 

 Consumer

 

 

 

       Total

$

172 

$

520 

$

 

 

 

During the three months ended March 31, 2014, there were two new TDRs.  In addition, two existing TDRs which had reached their previous modification maturity were re-modified.  A $1,055 reduction of the ALL resulted from the movement of one loan being evaluated collectively for impairment to being evaluated individually for impairment. The remaining new TDR was impaired at the time of modification, resulting in no impact to the ALL as a result of the modification. There was no impact to the recorded investment relating to the transfer of these loans. 

 

During the three months ended March 31, 2014, one A&D loan totaling $1.4 million that was modified as a TDR within the previous 12 months was transferred to non-accrual, and is considered a payment default. 

 

During the three months ended March 31, 2013, there were three new TDRs.  In addition, two existing TDRs which had reached their original modification maturity were re-modified.  An $11,266 reduction of the ALL resulted from the movement of the three new loans being evaluated collectively for impairment to being evaluated individually for impairment. There was no impact to the recorded investment relating to the transfer of these loans.  During the quarter ended March 31, 2013, there were no receivables modified as TDRs within the previous 12 months for which there was a payment default during the periods indicated