XML 41 R50.htm IDEA: XBRL DOCUMENT v2.4.1.9
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2014
Employee Benefit Plans [Abstract]  
Schedule of Net Funded Status

The following tables summarize benefit obligation and funded status, plan asset activity, components of net pension cost, and weighted average assumptions for the Pension Plan and the SERP:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension

 

SERP

(In thousands)

 

2014

 

2013

 

2014

 

2013

Change in Benefit Obligation

 

 

 

 

 

 

 

 

Obligation at the beginning of the year

$

28,329 

$

30,340 

$

5,084 

$

4,990 

Service cost

 

258 

 

227 

 

115 

 

113 

Interest cost

 

1,478 

 

1,243 

 

220 

 

250 

Change in discount rate and mortality assumptions

 

7,216 

 

(3,564)

 

 

Actuarial losses/(gains)

 

3,401 

 

1,286 

 

499 

 

(167)

Benefits paid

 

(1,334)

 

(1,203)

 

(91)

 

(102)

Obligation at the end of the year

 

39,348 

 

28,329 

 

5,827 

 

5,084 

Change in Plan Assets

 

 

 

 

 

 

 

 

Fair value at the beginning of the year

 

34,848 

 

31,154 

 

 

Actual return on plan assets

 

2,453 

 

4,897 

 

 

Employer contribution

 

3,000 

 

 

91 

 

102 

Benefits paid

 

(1,334)

 

(1,203)

 

(91)

 

(102)

Fair value at the end of the year

 

38,967 

 

34,848 

 

 

(Unfunded)/Funded Status

$

(381)

$

6,519 

$

(5,827)

$

(5,084)

 

Components of Net Periodic Pension Plan Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension

 

SERP

(in thousands)

 

2014

 

2013

 

2014

 

2013

Components of Net Pension Cost

 

 

 

 

 

 

 

 

Service cost

$

258 

$

227 

$

115 

$

113 

Interest cost

 

1,478 

 

1,243 

 

220 

 

250 

Expected return on assets

 

(2,653)

 

(2,373)

 

 

Amortization of transition asset

 

(39)

 

(39)

 

 

Amortization of recognized loss

 

374 

 

532 

 

(17)

 

Amortization of prior service cost

 

12 

 

12 

 

20 

 

20 

Net pension (income)/expense in employee benefits

$

(570)

$

(398)

$

338 

$

386 

 

 

 

 

 

 

 

 

 

Weighted Average Assumptions used to

 

 

 

 

 

 

 

 

determine benefit obligations:

 

 

 

 

 

 

 

 

Discount rate for benefit obligations

 

4.00% 

 

4.75% 

 

4.00% 

 

5.25% 

Discount rate for net pension cost

 

4.75% 

 

4.00% 

 

 

Expected long-term return on assets

 

7.75% 

 

7.75% 

 

 

Rate of compensation increase

 

3.00% 

 

3.00% 

 

3.00% 

 

3.00% 

Mortality tables

 

RP-2014

 

RP-2000

 

N/A

 

N/A

 

Schedule of Target Asset Allocations

 

 

 

 

 

 

 

Asset Class

Normalized Target

Range

Cash

5%

0% - 20%

Fixed Income

40%

30% - 50%

Equities

55%

45% - 65%

 

Actual Plan Asset Allocations

As of December 31, 2014 and 2013, the value of Pension Plan investments was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

Fair Value Hierarchy

(Dollars in thousands)

 

Assets at Fair Value

% of Portfolio

 

Level 1

 

Level 2

Cash and cash equivalents

$

1,043 
2.7% 

$

1,043 

$

Fixed income securities:

 

 

 

 

 

 

 

    U.S. Government and Agencies

 

613 
1.6% 

 

 

613 

    Taxable municipal bonds and notes

 

2,525 
6.5% 

 

 

2,525 

    Corporate bonds and notes

 

8,393 
21.5% 

 

 

8,393 

    Preferred stock

 

478 
1.2% 

 

 

478 

    Fixed income mutual funds

 

5,049 
13.0% 

 

5,049 

 

       Total fixed income

 

17,058 
43.8% 

 

5,049 

 

12,009 

Equities:

 

 

 

 

 

 

 

    Large Cap

 

15,646 
40.1% 

 

15,646 

 

    Mid Cap

 

2,743 
7.0% 

 

2,743 

 

    Small Cap

 

1,305 
3.4% 

 

1,305 

 

    International

 

1,172 
3.0% 

 

1,172 

 

       Total equities

 

20,866 
53.5% 

 

20,866 

 

Total market value

$

38,967 
100.0% 

$

26,958 

$

12,009 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

Fair Value Hierarchy

(Dollars in thousands)

 

Assets at Fair Value

% of Portfolio

 

Level 1

 

Level 2

Cash and cash equivalents

$

464 
1.3% 

$

464 

$

Fixed income securities:

 

 

 

 

 

 

 

    U.S. Government and Agencies

 

143 
0.4% 

 

 

143 

    Taxable municipal bonds and notes

 

1,792 
5.2% 

 

 

1,792 

    Corporate bonds and notes

 

7,664 
22.0% 

 

 

7,664 

    Preferred stock

 

562 
1.6% 

 

 

562 

    Fixed income mutual funds

 

3,171 
9.1% 

 

3,171 

 

       Total fixed income

 

13,332 
38.3% 

 

3,171 

 

10,161 

Equities:

 

 

 

 

 

 

 

    Large Cap

 

15,634 
44.9% 

 

15,634 

 

    Mid Cap

 

2,489 
7.1% 

 

2,489 

 

    Small Cap

 

1,373 
3.9% 

 

1,373 

 

    International

 

1,556 
4.5% 

 

1,556 

 

       Total equities

 

21,052 
60.4% 

 

21,052 

 

Total market value

$

34,848 
100.0% 

$

24,687 

$

10,161 

 

Expected Future Benefit Payments

Estimated cash flows related to expected future benefit payments from the Pension Plan and SERP are as follows:

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Pension Plan

 

SERP

2015

$

1,337 

$

94 

2016

 

1,429 

 

164 

2017

 

1,473 

 

223 

2018

 

1,552 

 

261 

2019

 

1,660 

 

322 

2020-2024

 

10,077 

 

1,785 

 

Schedule of Amounts in Accumulated Other Comprehensive Income

Amounts included in accumulated other comprehensive loss as of December 31, 2014 and 2013, net of tax, are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

(In thousands)

 

Pension

 

SERP

 

Pension

 

SERP

Unrecognized net actuarial loss/(gain)

$

11,375 

$

217 

$

5,088 

$

(86)

Unrecognized prior service costs

 

28 

 

16 

 

35 

 

22 

Net transition asset

 

(11)

 

 

(35)

 

 

$

11,392 

$

233 

$

5,088 

$

(64)

 

 

 

 

 

 

 

 

Schedule of Amounts that Will Be Amortized from Other Comprehensive Loss

The estimated costs that will be amortized from accumulated other comprehensive loss into net periodic pension cost during the next fiscal year are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Pension

 

SERP

Prior service costs

$

12 

$

20 

Net transition asset

 

(39)

 

Net actuarial loss

 

743 

 

49 

 

$

716 

$

69