XML 89 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Operating activities    
Net Income $ 5,597us-gaap_NetIncomeLoss $ 6,475us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 2,513us-gaap_ProvisionForLoanAndLeaseLosses 380us-gaap_ProvisionForLoanAndLeaseLosses
Depreciation 1,938us-gaap_DepreciationNonproduction 2,043us-gaap_DepreciationNonproduction
Stock compensation 134us-gaap_ShareBasedCompensation 88us-gaap_ShareBasedCompensation
Loss/(gain) on sales of other real estate owned 944us-gaap_GainsLossesOnSalesOfOtherRealEstate (205)us-gaap_GainsLossesOnSalesOfOtherRealEstate
Write-downs of other real estate owned 920us-gaap_ImpairmentOfRealEstate 3,079us-gaap_ImpairmentOfRealEstate
Gain on loan sales (52)us-gaap_GainLossOnSalesOfLoansNet (176)us-gaap_GainLossOnSalesOfLoansNet
Loss on disposal of fixed assets 58us-gaap_GainLossOnSaleOfPropertyPlantEquipment 25us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Loss/(gain) on sales of investment securities - available-for-sale 41us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet (78)us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
Gain on sales of investment securities - held for trading (1,100)us-gaap_TradingSecuritiesRealizedGainLoss 0us-gaap_TradingSecuritiesRealizedGainLoss
Amortization of deferred loan fees (525)us-gaap_IncreaseDecreaseInDeferredCharges (542)us-gaap_IncreaseDecreaseInDeferredCharges
(Increase)/decrease in accrued interest receivable and other assets 6,993us-gaap_IncreaseDecreaseInOtherOperatingAssets 1,488us-gaap_IncreaseDecreaseInOtherOperatingAssets
Deferred tax expense 636us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 1,288us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
(Decrease)/increase in accrued interest payable and other liabilities (13,066)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 4,285us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Earnings on bank owned life insurance (1,392)us-gaap_BankOwnedLifeInsuranceIncome (1,035)us-gaap_BankOwnedLifeInsuranceIncome
Net cash provided by operating activities 3,887us-gaap_NetCashProvidedByUsedInOperatingActivities 18,676us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities    
Proceeds from maturities/calls of investment securities available-for-sale 125,720us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 35,891us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Proceeds from maturities/calls of investment securities held-to-maturity 4,927us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 140us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Proceeds from sales of investment securities available-for-sale 56,838us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 44,496us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Proceeds from sales of investment securities held for trading 1,100us-gaap_ProceedsFromSaleOfTradingSecuritiesHeldforinvestment 0us-gaap_ProceedsFromSaleOfTradingSecuritiesHeldforinvestment
Purchases of investment securities available-for-sale (153,924)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (205,083)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Purchases of investment securities held-to-maturity (6,575)us-gaap_PaymentsToAcquireHeldToMaturitySecurities 0us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Proceeds from sales of other real estate owned 6,291us-gaap_ProceedsFromSaleOfForeclosedAssets 4,478us-gaap_ProceedsFromSaleOfForeclosedAssets
Proceeds from loan sales 5,946us-gaap_ProceedsFromSaleOfLoansHeldForSale 23,100us-gaap_ProceedsFromSaleOfLoansHeldForSale
Proceeds from disposal of fixed assets 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 1,423us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Proceeds from BOLI death benefit 844us-gaap_ProceedsFromLifeInsurancePolicies 0us-gaap_ProceedsFromLifeInsurancePolicies
Net decrease in FHLB stock 389us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock 436us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock
Net (increase)/decrease in loans (43,218)us-gaap_PaymentsForProceedsFromLoansAndLeases 32,504us-gaap_PaymentsForProceedsFromLoansAndLeases
Purchases of premises and equipment (720)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (941)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in by investing activities (2,382)us-gaap_NetCashProvidedByUsedInInvestingActivities (63,556)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities    
Net increase in deposits 3,920us-gaap_IncreaseDecreaseInDeposits 519us-gaap_IncreaseDecreaseInDeposits
Preferred stock dividends paid (9,096)us-gaap_PaymentsOfDividends 0us-gaap_PaymentsOfDividends
Net (decrease)/increase in short-term borrowings (3,875)us-gaap_ProceedsFromRepaymentsOfShortTermDebt 4,419us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Payments on long-term borrowings (66)us-gaap_RepaymentsOfLongTermDebt (63)us-gaap_RepaymentsOfLongTermDebt
Net cash (used in)/provided by financing activities (9,117)us-gaap_NetCashProvidedByUsedInFinancingActivities 4,875us-gaap_NetCashProvidedByUsedInFinancingActivities
Decrease in cash and cash equivalents (7,612)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (40,005)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of the year 43,063us-gaap_CashAndCashEquivalentsAtCarryingValue 43,063us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 35,451us-gaap_CashAndCashEquivalentsAtCarryingValue 43,063us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental information    
Interest paid 17,635us-gaap_InterestPaid 9,500us-gaap_InterestPaid
Taxes paid 0us-gaap_IncomeTaxesPaidNet 1,035us-gaap_IncomeTaxesPaidNet
Non-cash investing activities:    
Transfers from loans to other real estate owned 4,056us-gaap_TransferToOtherRealEstate 6,870us-gaap_TransferToOtherRealEstate
Transfers from securities available for sale to held-to-maturity 103,934us-gaap_TransferOfInvestments 0us-gaap_TransferOfInvestments
Available-for-sale Securities [Member]    
Adjustments to reconcile net income to net cash provided by operating activities:    
Net amortization of investment securities discounts and premiums 215us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
/ us-gaap_InformationByCategoryOfDebtSecurityAxis
= us-gaap_AvailableforsaleSecuritiesMember
1,561us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
/ us-gaap_InformationByCategoryOfDebtSecurityAxis
= us-gaap_AvailableforsaleSecuritiesMember
Held-to-maturity Securities [Member]    
Adjustments to reconcile net income to net cash provided by operating activities:    
Net amortization of investment securities discounts and premiums $ 33us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
/ us-gaap_InformationByCategoryOfDebtSecurityAxis
= us-gaap_HeldtomaturitySecuritiesMember
$ 0us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
/ us-gaap_InformationByCategoryOfDebtSecurityAxis
= us-gaap_HeldtomaturitySecuritiesMember