XML 121 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Parent Company Only Financial Information
12 Months Ended
Dec. 31, 2014
Parent Company Only Financial Information [Abstract]  
Parent Company Only Financial Information

27.Parent Company Only Financial Information

Condensed Statement of Financial Condition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

(In thousands)

 

2014

 

2013

Assets

 

 

 

 

Cash

$

1,036 

$

3,025 

Investment in bank subsidiary

 

150,209 

 

152,254 

Investment in non-bank subsidiaries

 

1,255 

 

4,036 

Other assets

 

5,872 

 

4,031 

Total Assets

$

158,372 

$

163,346 

 

 

 

 

 

Liabilities and Shareholder’s Equity

 

 

 

 

Accrued interest and other liabilities

$

2,643 

$

14,733 

Dividends payable

 

 

Junior subordinated debt

 

46,730 

 

46,730 

Shareholder’s equity

 

108,999 

 

101,883 

Total Liabilities and Shareholder’s Equity

$

158,372 

$

163,346 

 

Condensed Statement of Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

December 31,

(In thousands)

 

2014

 

2013

Income:

 

 

 

 

Dividend income from bank subsidiary

$

10,972 

$

Other income

 

240 

 

469 

Total Income

 

11,212 

 

469 

 

 

 

 

 

Expenses:

 

 

 

 

Interest expense

 

2,492 

 

2,881 

Other expenses

 

354 

 

513 

Total Expenses

 

2,846 

 

3,394 

 

 

 

 

 

Income/(loss) before income taxes and equity in undistributed

 

 

 

 

  net loss of subsidiaries

 

8,366 

 

(2,925)

Applicable income tax benefit

 

3,120 

 

1,002 

Net income/(loss) before equity in undistributed net loss of subsidiaries

 

11,486 

 

(1,923)

 

 

 

 

 

Equity in undistributed net (loss)/income of subsidiaries:

 

 

 

 

  Bank

 

(5,870)

 

8,424 

  Non-bank

 

(19)

 

(26)

Net Income

$

5,597 

$

6,475 

 

 

Condensed Statement of Comprehensive Income

 

 

 

 

 

 

 

Year Ended

 

December 31,

Components of Comprehensive Income (in thousands)

2014

2013

Net Income

$

5,597 

$

6,475 

 

 

 

 

 

Unrealized gains on cash flow hedges, net of tax

 

155 

 

233 

 

 

 

 

 

Other comprehensive income, net of tax

 

155 

 

233 

 

 

 

 

 

Comprehensive income 

$

5,752 

$

6,708 

 

Condensed Statement of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

December 31,

(In thousands)

 

2014

 

2013

Operating Activities

 

 

 

 

Net Income

$

5,597 

$

6,475 

Adjustments to reconcile net income to net cash (used in)/provided

 

 

 

 

  by operating activities:

 

 

 

 

Equity in undistributed net income of subsidiaries

 

5,889 

 

(8,398)

Increase in other assets

 

(1,686)

 

(993)

(Decrease)/increase in accrued interest payable and other liabilities

 

(12,089)

 

4,047 

Stock Compensation

 

134 

 

88 

Net cash (used in)/provided by operating activities

 

(2,155)

 

1,219 

 

 

 

 

 

Investing Activities

 

 

 

 

Net investment in subsidiaries

 

2,761 

 

1,066 

Net cash provided by investing activities

 

2,761 

 

1,066 

 

 

 

 

 

Financing Activities

 

 

 

 

Dividends – common stock

 

 

Dividends – preferred stock paid

 

 

Dividends - preferred stock paid

 

(2,595)

 

(1,709)

Proceeds from issuance of common stock

 

 

Proceeds from long-term borrowings

 

 

Net cash used in financing activities

 

(2,595)

 

(1,709)

(Decrease)increase in cash and cash equivalents

 

(1,989)

 

576 

Cash and cash equivalents at beginning of year

 

3,025 

 

2,449 

Cash and cash equivalents at end of year

$

1,036 

$

3,025 

 

Accumulated Other Comprehensive Income

 

 

 

 

 

 

 

 

Components of Comprehensive Income (in thousands)

Before Tax Amount

Tax (Expense) Benefit

Net

For the period ended December 31, 2014

 

 

 

 

 

 

Cash flow hedges:

 

 

 

 

 

 

Unrealized holding gains

$

258 

$

(103)

$

155 

 

 

 

 

 

 

 

Other comprehensive income 

$

258 

$

(103)

$

155 

 

 

 

 

 

 

 

For the period ended December 31, 2013

 

 

 

 

 

 

Cash flow hedges:

 

 

 

 

 

 

Unrealized holding gains

$

392 

$

(159)

$

233 

 

 

 

 

 

 

 

Other comprehensive income 

$

392 

$

(159)

$

233