XML 66 R83.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill (Narrative) (Details) (USD $)
In Thousands, unless otherwise specified
 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Goodwill [Line Items]    
Goodwill $ 11,004us-gaap_Goodwill $ 11,004us-gaap_Goodwill
Discount rate 14.15%us-gaap_FairValueInputsDiscountRate  
Capitalization rate 8.15%func_CapitalizationRate  
Growth rate 6.00%us-gaap_FairValueInputsLongTermRevenueGrowthRate  
Percentage of fair value of goodwill in addition to carrying value as a result of income approach 52.00%func_PercentageOfFairValueOfGoodwillInAdditionToCarryingValueAsResultOfIncomeApproach  
Percentage of potential increase in discount rate 27.00%func_PercentageOfPotentialIncreaseInDiscountRate  
Current, used assumption of tangible book multiple 1.18func_CurrentUsedAssumptionOfTangibleBookMultiple  
Assumption of the tangible book multiple 0.59func_AssumptionOfTangibleBookMultiple  
Goodwill [Member]    
Goodwill [Line Items]    
Fair Value Measurements, Significant Assumptions Significant assumptions used in the above methods include:Net income from our forward five-year operating budget, incorporating conservative growth and mix assumptions;A discount rate of 14.15% based on an internally derived cost of equity capital determined using the "build-up" method;A price to tangible book multiple of 1.18x, which was the median multiple of non-assisted transactions for non-assisted commercial bank acquisitions during the 12 months ended September 30, 2014 for selling companies headquartered in the Eastern regional area as compiled by Boenning & Scattergood, Inc.; andA capitalization rate of 8.15% (discount rate of 14.15% adjusted for a conservative growth rate of 6.0%).The resulting fair value of the income approach resulted in the fair value of First United Corporation exceeding the carrying value by 52%.  Management stressed the assumptions used in the analysis to provide additional support for the derived value.  This stress testing showed that (i) the discount rate could increase to 27% before the excess would be eliminated in the tangible multiple method, and (ii) the assumption of the tangible book multiple could decline to 0.59x and still result in a fair value in excess of book value.  Based on the results of the evaluation, management concluded that the recorded value of goodwill at December 31, 2014 was not impaired.  However, future changes in strategy and/or market conditions could significantly impact these judgments and require adjustments to recorded asset balances. Management will continue to evaluate goodwill for impairment on an annual basis and as events occur or circumstances change.