XML 46 R36.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investments (Tables)
9 Months Ended
Sep. 30, 2016
Investments [Abstract]  
Unrealized Gain (Loss) on Investments



The following table shows a comparison of amortized cost and fair values of investment securities at September 30, 2016 and December 31, 2015:





 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

(in thousands)

Amortized Cost

Gross Unrealized Gains

Gross Unrealized Losses

Fair Value

OTTI in AOCI

September 30, 2016

 

 

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

  U.S. government agencies

$

25,000 

$

 

$

25,001 

$

  Commercial mortgage-backed agencies

 

56,191 

 

850 

 

31 

 

57,010 

 

  Collateralized mortgage obligations

 

21,014 

 

57 

 

63 

 

21,008 

 

  Obligations of states and political subdivisions

 

24,403 

 

737 

 

49 

 

25,091 

 

  Collateralized debt obligations

 

24,721 

 

 

4,794 

 

19,927 

 

(427)

Total available for sale

$

151,329 

$

1,648 

$

4,940 

$

148,037 

$

(427)



 

 

 

 

 

 

 

 

 

 

Held to Maturity:

 

 

 

 

 

 

 

 

 

 

  U.S. government agencies

$

15,704 

$

1,135 

$

$

16,839 

$

  Residential mortgage-backed agencies

 

52,784 

 

1,230 

 

19 

 

53,995 

 

  Commercial mortgage-backed agencies

 

17,657 

 

1,073 

 

 

18,730 

 

  Collateralized mortgage obligations

 

5,255 

 

25 

 

 

5,280 

 

  Obligations of states and political subdivisions

 

6,987 

 

1,455 

 

 

8,442 

 

Total held to maturity

$

98,387 

$

4,918 

$

19 

$

103,286 

$



 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

  U.S. government agencies

 

34,079 

 

14 

 

129 

 

33,964 

 

  Residential mortgage-backed agencies

 

14,285 

 

105 

 

220 

 

14,170 

 

  Commercial mortgage-backed agencies

 

43,780 

 

52 

 

196 

 

43,636 

 

  Collateralized mortgage obligations

 

9,690 

 

43 

 

123 

 

9,610 

 

  Obligations of states and political subdivisions

 

45,949 

 

915 

 

223 

 

46,641 

 

  Collateralized debt obligations

 

25,766 

 

 

3,555 

 

22,211 

 

(799)

Total available for sale

$

173,549 

$

1,129 

$

4,446 

$

170,232 

$

(799)

Held to Maturity:

 

 

 

 

 

 

 

 

 

 

  U.S. government agencies

$

24,704 

$

634 

$

$

25,338 

$

  Residential mortgage-backed agencies

 

53,734 

 

276 

 

98 

 

53,912 

 

  Commercial mortgage-backed agencies

 

18,078 

 

171 

 

17 

 

18,232 

 

  Collateralized mortgage obligations

 

6,419 

 

 

122 

 

6,297 

 

  Obligations of states and political subdivisions

 

2,625 

 

338 

 

 

2,963 

 

Total held to maturity

$

105,560 

$

1,419 

$

237 

$

106,742 

$



Proceeds from Sales and Realized Gain and Losses



Proceeds from sales of available for sale securities and the realized gains and losses are as follows:



 

 

 

 

 

 

 

 



Nine months ended

Three months ended



September 30,

September 30,

(in thousands)

2016

2015

2016

2015

Proceeds

$

43,782 

$

52,672 

$

18,191 

$

28,005 

Realized gains

 

688 

 

373 

 

273 

 

217 

Realized losses

 

229 

 

311 

 

41 

 

138 



Gross Unrealized Losses and Fair Values of Securities

The following table shows the Corporation’s investment securities with gross unrealized losses and fair values at September 30, 2016 and December 31, 2015, aggregated by investment category and the length of time that individual securities have been in a continuous unrealized loss position:





 

 

 

 

 

 

 

 



  Less than 12 months

12 months or more

(in thousands)

Fair Value

Unrealized Losses

Fair Value

Unrealized Losses

September 30, 2016

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

  U.S. government agencies

$

9,997 

$

$

$

  Commercial mortgage-backed agencies

 

12,683 

 

31 

 

 

  Collateralized mortgage obligations

 

15,104 

 

63 

 

 

  Obligations of states and political subdivisions

 

267 

 

 

3,231 

 

48 

  Collateralized debt obligations

 

12,361 

 

1,140 

 

7,566 

 

3,654 

Total available for sale

$

50,412 

$

1,238 

$

10,797 

$

3,702 



 

 

 

 

 

 

 

 

Held to Maturity:

 

 

 

 

 

 

 

 

  Residential mortgage-backed agencies

$

3,858 

$

18 

$

448 

$

Total held to maturity

$

3,858 

$

18 

$

448 

$







 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

  U.S. government agencies

$

23,929 

$

129 

$

$

  Residential mortgage-backed agencies

 

 

 

8,051 

 

220 

  Commercial mortgage-backed agencies

 

25,858 

 

196 

 

 

  Collateralized mortgage obligations

 

5,299 

 

123 

 

 

  Obligations of states and political subdivisions

 

11,537 

 

104 

 

4,048 

 

119 

  Collateralized debt obligations

 

 

 

7,688 

 

3,555 

Total available for sale

$

66,623 

$

552 

$

19,787 

$

3,894 

Held to Maturity:

 

 

 

 

 

 

 

 

  Residential mortgage-backed agencies

$

11,085 

$

98 

$

$

  Commercial mortgage-backed agencies

 

9,518 

 

17 

 

 

  Collateralized mortgage obligations

 

6,297 

 

122 

 

 

Total held to maturity

$

26,900 

$

237 

$

$



Non-Cash OTTI Credit Losses Recognized in Earnings



The following tables present a cumulative roll-forward of the amount of non-cash OTTI charges related to credit losses which have been recognized in earnings for the trust preferred securities in the CDO portfolio held and not intended to be sold for the nine- and three-month periods ended September 30, 2016 and 2015:



 

 

 

 



 

 

 

 



 

 

 

 



Nine months ended September 30,

(in thousands)

2016

2015

Balance of credit-related OTTI at January 1

$

3,133 

$

12,583 

Decreases for previously recognized credit-related OTTI due to transfer

 

(3,045)

 

Additions for decreases in cash flows expected to be collected

 

33 

 

Reduction for increases in cash flows expected to be collected

 

(7)

 

(479)

Balance of credit-related OTTI at September 30

$

114 

$

12,104 







 

 

 

 



Three months ended September 30,

(in thousands)

2016

2015

Balance of credit-related OTTI at July 1

$

116 

$

12,243 

Decreases for previously recognized credit-related OTTI due to transfer

 

 

Additions for decreases in cash flows expected to be collected

 

 

Reduction for increases in cash flows expected to be collected

 

(2)

 

(139)

Balance of credit-related OTTI at September 30

$

114 

$

12,104 

Amortized Cost and Fair Values Classified by Contractual Maturity Date



 

 

 

 



September 30, 2016

(in thousands)

Amortized Cost

Fair Value

Contractual Maturity

 

 

 

 

Available for sale:

 

 

 

 

Due after one year through five years

$

10,671 

$

10,681 

Due after five years through ten years

 

19,939 

 

20,102 

Due after ten years

 

43,514 

 

39,236 



 

74,124 

 

70,019 

Commercial mortgage-backed agencies

 

56,191 

 

57,010 

Collateralized mortgage obligations

 

21,014 

 

21,008 

 Total available for sale

$

151,329 

$

148,037 

Held to Maturity:

 

 

 

 

Due after five years through ten years

$

15,704 

$

16,839 

Due after ten years

 

6,987 

 

8,442 



 

22,691 

 

25,281 

Residential mortgage-backed agencies

$

52,784 

$

53,995 

Commercial mortgage-backed agencies

 

17,657 

 

18,730 

Collateralized mortgage obligations

 

5,255 

 

5,280 

Total held to maturity

$

98,387 

$

103,286