XML 47 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments (Tables)
9 Months Ended
Sep. 30, 2017
Investments [Abstract]  
Unrealized Gain (Loss) on Investments



The following table shows a comparison of amortized cost and fair values of investment securities at September 30, 2017 and December 31, 2016:





 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

(in thousands)

Amortized Cost

Gross Unrealized Gains

Gross Unrealized Losses

Fair Value

OTTI in AOCL

September 30, 2017

 

 

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

  U.S. government agencies

$

30,000 

$

$

521 

$

29,479 

$

  Commercial mortgage-backed agencies

 

42,417 

 

 

594 

 

41,823 

 

  Collateralized mortgage obligations

 

42,372 

 

 

489 

 

41,886 

 

  Obligations of states and political subdivisions

 

20,911 

 

419 

 

76 

 

21,254 

 

  Collateralized debt obligations

 

19,719 

 

 

5,001 

 

14,718 

 

(3,556)

Total available for sale

$

155,419 

$

422 

$

6,681 

$

149,160 

$

(3,556)



 

 

 

 

 

 

 

 

 

 

Held to Maturity:

 

 

 

 

 

 

 

 

 

 

  U.S. government agencies

$

15,841 

$

609 

$

$

16,450 

$

  Residential mortgage-backed agencies

 

50,019 

 

239 

 

301 

 

49,957 

 

  Commercial mortgage-backed agencies

 

17,364 

 

385 

 

 

17,749 

 

  Collateralized mortgage obligations

 

4,241 

 

 

50 

 

4,191 

 

  Obligations of states and political subdivisions

 

8,510 

 

1,326 

 

 

9,836 

 

Total held to maturity

$

95,975 

$

2,559 

$

351 

$

98,183 

$



 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

  U.S. government agencies

$

25,000 

$

$

747 

$

24,253 

$

  Commercial mortgage-backed agencies

 

52,978 

 

 

757 

 

52,222 

 

  Collateralized mortgage obligations

 

19,953 

 

13 

 

399 

 

19,567 

 

  Obligations of states and political subdivisions

 

23,700 

 

255 

 

251 

 

23,704 

 

  Collateralized debt obligations

 

27,930 

 

 

7,676 

 

20,254 

 

(3,961)

Total available for sale

$

149,561 

$

269 

$

9,830 

$

140,000 

$

(3,961)

Held to Maturity:

 

 

 

 

 

 

 

 

 

 

  U.S. government agencies

$

15,738 

$

512 

$

$

16,250 

$

  Residential mortgage-backed agencies

 

50,384 

 

160 

 

279 

 

50,265 

 

  Commercial mortgage-backed agencies

 

17,584 

 

248 

 

 

17,832 

 

  Collateralized mortgage obligations

 

4,833 

 

 

149 

 

4,684 

 

  Obligations of states and political subdivisions

 

8,630 

 

490 

 

170 

 

8,950 

 

Total held to maturity

$

97,169 

$

1,410 

$

598 

$

97,981 

$



Proceeds from Sales and Realized Gains and Losses



Proceeds from sales of available for sale securities and the realized gains and losses are as follows:



 

 

 

 

 

 

 

 



Nine months ended

Three months ended



September 30,

September 30,

(in thousands)

2017

2016

2017

2016

Proceeds

$

18,530 

$

43,782 

$

$

18,191 

Realized gains

 

52 

 

688 

 

 

273 

Realized losses

 

96 

 

229 

 

27 

 

41 



Gross Unrealized Losses and Fair Values of Securities

The following table shows the Corporation’s investment securities with gross unrealized losses and fair values at September 30, 2017 and December 31, 2016, aggregated by investment category and the length of time that individual securities have been in a continuous unrealized loss position:





 

 

 

 

 

 

 

 



  Less than 12 months

12 months or more

(in thousands)

Fair Value

Unrealized Losses

Fair Value

Unrealized Losses

September 30, 2017

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

  U.S. government agencies

$

4,977 

$

23 

$

24,501 

$

499 

  Commercial mortgage-backed agencies

 

30,170 

 

233 

 

11,653 

 

361 

  Collateralized mortgage obligations

 

28,222 

 

163 

 

13,009 

 

325 

  Obligations of states and political subdivisions

 

3,414 

 

16 

 

2,838 

 

60 

  Collateralized debt obligations

 

 

 

14,718 

 

5,001 

Total available for sale

$

66,783 

$

435 

$

66,719 

$

6,246 



 

 

 

 

 

 

 

 

Held to Maturity:

 

 

 

 

 

 

 

 

  Residential mortgage-backed agencies

$

12,198 

$

107 

$

7,005 

$

194 

  Collateralized mortgage obligations

 

 

 

4,191 

 

50 

  Obligations of states and political subdivisions

 

 

 

 

Total held to maturity

$

12,198 

$

107 

$

11,196 

$

244 







 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

  U.S. government agencies

$

24,253 

$

747 

$

$

  Commercial mortgage-backed agencies

 

51,604 

 

757 

 

 

  Collateralized mortgage obligations

 

14,706 

 

399 

 

 

  Obligations of states and political subdivisions

 

8,079 

 

160 

 

2,934 

 

91 

  Collateralized debt obligations

 

 

 

20,254 

 

7,676 

Total available for sale

$

98,642 

$

2,063 

$

23,188 

$

7,767 

Held to Maturity:

 

 

 

 

 

 

 

 

  Residential mortgage-backed agencies

$

20,899 

$

279 

$

$

  Commercial mortgage-backed agencies

 

4,684 

 

149 

 

 

  Obligations of states and political subdivisions

 

2,335 

 

170 

 

 

Total held to maturity

$

27,918 

$

598 

$

$



Non-Cash OTTI Credit Losses Recognized in Earnings

The following tables present a cumulative roll-forward of the amount of non-cash OTTI charges related to credit losses which have been recognized in earnings for the trust preferred securities in the CDO portfolio held and not intended to be sold for the nine- and three-month periods ended September 30, 2017 and 2016:



 

 

 

 



 

 

 

 



 

 

 

 



Nine months ended September 30,

(in thousands)

2017

2016

Balance of credit-related OTTI at January 1

$

3,124 

$

3,133 

Decreases for previously recognized credit-related OTTI due to transfer

 

 

(3,045)

Additions for decreases in cash flows expected to be collected

 

 

33 

Reduction for increases in cash flows expected to be collected

 

(112)

 

(7)

Balance of credit-related OTTI at September 30

$

3,012 

$

114 







 

 

 

 



Three months ended September 30,

(in thousands)

2017

2016

Balance of credit-related OTTI at July 1

$

3,067 

$

116 

Decreases for previously recognized credit-related OTTI due to transfer

 

 

Additions for decreases in cash flows expected to be collected

 

 

Reduction for increases in cash flows expected to be collected

 

(55)

 

(2)

Balance of credit-related OTTI at September 30

$

3,012 

$

114 



Amortized Cost and Fair Values Classified by Contractual Maturity Date



 

 

 

 



September 30, 2017

(in thousands)

Amortized Cost

Fair Value

Contractual Maturity

 

 

 

 

Available for sale:

 

 

 

 

Due after one year through five years

$

15,865 

$

15,759 

Due after five years through ten years

 

20,553 

 

20,193 

Due after ten years

 

34,212 

 

29,499 



 

70,630 

 

65,451 

Commercial mortgage-backed agencies

 

42,417 

 

41,823 

Collateralized mortgage obligations

 

42,372 

 

41,886 

 Total available for sale

$

155,419 

$

149,160 

Held to Maturity:

 

 

 

 

Due after five years through ten years

$

15,841 

$

16,450 

Due after ten years

 

8,510 

 

9,836 



 

24,351 

 

26,286 

Residential mortgage-backed agencies

$

50,019 

$

49,957 

Commercial mortgage-backed agencies

 

17,364 

 

17,749 

Collateralized mortgage obligations

 

4,241 

 

4,191 

Total held to maturity

$

95,975 

$

98,183