XML 48 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments (Tables)
3 Months Ended
Mar. 31, 2018
Investments [Abstract]  
Unrealized Gain (Loss) on Investments



The following table shows a comparison of amortized cost and fair values of investment securities at March 31, 2018 and December 31, 2017:





 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

(in thousands)

Amortized Cost

Gross Unrealized Gains

Gross Unrealized Losses

Fair Value

OTTI in AOCL

March 31, 2018

 

 

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

  U.S. government agencies

$

30,000 

$

$

1,139 

$

28,861 

$

  Commercial mortgage-backed agencies

 

41,431 

 

 

1,403 

 

40,028 

 

  Collateralized mortgage obligations

 

40,229 

 

 

1,341 

 

38,889 

 

  Obligations of states and political subdivisions

 

21,915 

 

181 

 

247 

 

21,849 

 

  Collateralized debt obligations

 

19,706 

 

 

3,729 

 

15,977 

 

(2,506)

Total available for sale

$

153,281 

$

182 

$

7,859 

$

145,604 

$

(2,506)



 

 

 

 

 

 

 

 

 

 

Held to Maturity:

 

 

 

 

 

 

 

 

 

 

  U.S. government agencies

$

15,911 

$

116 

$

$

16,027 

$

  Residential mortgage-backed agencies

 

46,312 

 

12 

 

1,216 

 

45,108 

 

  Commercial mortgage-backed agencies

 

17,090 

 

66 

 

166 

 

16,990 

 

  Collateralized mortgage obligations

 

4,055 

 

 

187 

 

3,868 

 

  Obligations of states and political subdivisions

 

8,510 

 

923 

 

91 

 

9,342 

 

Total held to maturity

$

91,878 

$

1,117 

$

1,660 

$

91,335 

$



 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

  U.S. government agencies

$

30,000 

$

$

744 

$

29,256 

$

  Commercial mortgage-backed agencies

 

41,771 

 

 

880 

 

40,891 

 

  Collateralized mortgage obligations

 

41,298 

 

 

916 

 

40,384 

 

  Obligations of states and political subdivisions

 

20,772 

 

365 

 

118 

 

21,019 

 

  Collateralized debt obligations

 

19,711 

 

 

4,791 

 

14,920 

 

(3,389)

Total available for sale

$

153,552 

$

367 

$

7,449 

$

146,470 

$

(3,389)

Held to Maturity:

 

 

 

 

 

 

 

 

 

 

  U.S. government agencies

$

15,876 

$

447 

$

$

16,323 

$

  Residential mortgage-backed agencies

 

47,771 

 

94 

 

423 

 

47,442 

 

  Commercial mortgage-backed agencies

 

17,288 

 

236 

 

 

17,518 

 

  Collateralized mortgage obligations

 

4,187 

 

 

69 

 

4,118 

 

  Obligations of states and political subdivisions

 

8,510 

 

1,443 

 

 

9,945 

 

Total held to maturity

$

93,632 

$

2,220 

$

506 

$

95,346 

$



Proceeds from Sales and Realized Gains and Losses



Proceeds from sales/calls of available for sale securities and the realized gains and losses are as follows:



 

 

 

 



Three months ended



March 31,

(in thousands)

2018

2017

Proceeds

$

$

3,830 

Realized gains

 

 

Realized losses

 

 

17 



Gross Unrealized Losses and Fair Values of Securities

The following table shows the Corporation’s investment securities with gross unrealized losses and fair values at March 31, 2018 and December 31, 2017, aggregated by investment category and the length of time that individual securities have been in a continuous unrealized loss position:





 

 

 

 

 

 

 

 



  Less than 12 months

12 months or more

(in thousands)

Fair Value

Unrealized Losses

Fair Value

Unrealized Losses

March 31, 2018

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

  U.S. government agencies

$

4,865 

$

136 

$

23,996 

$

1,003 

  Commercial mortgage-backed agencies

 

12,384 

 

390 

 

27,644 

 

1,013 

  Collateralized mortgage obligations

 

16,982 

 

538 

 

21,438 

 

803 

  Obligations of states and political subdivisions

 

10,403 

 

151 

 

2,581 

 

96 

  Collateralized debt obligations

 

 

 

15,977 

 

3,729 

Total available for sale

$

44,634 

$

1,215 

$

91,636 

$

6,644 



 

 

 

 

 

 

 

 

Held to Maturity:

 

 

 

 

 

 

 

 

  Residential mortgage-backed agencies

$

34,240 

$

632 

$

12,510 

$

593 

  Commercial mortgage-backed agencies

 

8,717 

 

158 

 

 

  Collateralized mortgage obligations

 

 

 

3,868 

 

187 

  Obligations of states and political subdivisions

 

2,295 

 

90 

 

 

Total held to maturity

$

45,252 

$

880 

$

16,378 

$

780 







 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

  U.S. government agencies

$

4,931 

$

69 

$

24,325 

$

675 

  Commercial mortgage-backed agencies

 

12,593 

 

169 

 

28,298 

 

711 

  Collateralized mortgage obligations

 

27,387 

 

472 

 

12,447 

 

443 

  Obligations of states and political subdivisions

 

2,683 

 

44 

 

2,747 

 

75 

  Collateralized debt obligations

 

 

 

14,920 

 

4,791 

Total available for sale

$

47,594 

$

754 

$

82,737 

$

6,695 

Held to Maturity:

 

 

 

 

 

 

 

 

  Residential mortgage-backed agencies

$

15,897 

$

135 

$

10,422 

$

288 

  Commercial mortgage-backed agencies

 

9,028 

 

 

 

  Collateralized mortgage obligations

 

 

 

4,118 

 

69 

  Obligations of states and political subdivisions

 

2,377 

 

 

 

Total held to maturity

$

27,302 

$

149 

$

14,540 

$

357 



Non-Cash OTTI Credit Losses Recognized in Earnings

The following tables present a cumulative roll-forward of the amount of non-cash OTTI charges related to credit losses which have been recognized in earnings for the trust preferred securities in the CDO portfolio held and not intended to be sold for the three-month periods ended March 31, 2018 and 2017:



 

 

 

 



 

 

 

 



 

 

 

 



Three months ended March 31,

(in thousands)

2018

2017

Balance of credit-related OTTI at January 1

$

2,958 

$

3,124 

Reduction for increases in cash flows expected to be collected

 

(55)

 

(2)

Balance of credit-related OTTI at March 31

$

2,903 

$

3,122 





Amortized Cost and Fair Values Classified by Contractual Maturity Date



 

 

 

 



March 31, 2018

(in thousands)

Amortized Cost

Fair Value

Contractual Maturity

 

 

 

 

Available for sale:

 

 

 

 

Due after one year through five years

$

15,858 

$

15,497 

Due after five years through ten years

 

20,741 

 

19,904 

Due after ten years

 

35,022 

 

31,286 



 

71,621 

 

66,687 

Commercial mortgage-backed agencies

 

41,431 

 

40,028 

Collateralized mortgage obligations

 

40,229 

 

38,889 

 Total available for sale

$

153,281 

$

145,604 

Held to Maturity:

 

 

 

 

Due after five years through ten years

$

15,911 

$

16,027 

Due after ten years

 

8,510 

 

9,342 



 

24,421 

 

25,369 

Residential mortgage-backed agencies

$

46,312 

$

45,108 

Commercial mortgage-backed agencies

 

17,090 

 

16,990 

Collateralized mortgage obligations

 

4,055 

 

3,868 

Total held to maturity

$

91,878 

$

91,335