XML 48 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investments (Tables)
9 Months Ended
Sep. 30, 2018
Investments [Abstract]  
Unrealized Gain (Loss) on Investments



The following table shows a comparison of amortized cost and fair values of investment securities at September 30, 2018 and December 31, 2017:





 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

(in thousands)

Amortized Cost

Gross Unrealized Gains

Gross Unrealized Losses

Fair Value

OTTI in AOCL

September 30, 2018

 

 

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

  U.S. government agencies

$

30,000 

$

$

1,435 

$

28,565 

$

  Commercial mortgage-backed agencies

 

39,433 

 

 

1,802 

 

37,631 

 

  Collateralized mortgage obligations

 

37,900 

 

 

1,778 

 

36,122 

 

  Obligations of states and political subdivisions

 

20,228 

 

118 

 

587 

 

19,759 

 

  Collateralized debt obligations

 

18,338 

 

87 

 

1,857 

 

16,568 

 

(853)

Total available for sale

$

145,899 

$

205 

$

7,459 

$

138,645 

$

(853)



 

 

 

 

 

 

 

 

 

 

Held to Maturity:

 

 

 

 

 

 

 

 

 

 

  U.S. government agencies

$

15,982 

$

$

160 

$

15,822 

$

  Residential mortgage-backed agencies

 

47,776 

 

 

1,899 

 

45,884 

 

  Commercial mortgage-backed agencies

 

16,569 

 

 

340 

 

16,229 

 

  Collateralized mortgage obligations

 

3,769 

 

 

260 

 

3,509 

 

  Obligations of states and political subdivisions

 

9,630 

 

971 

 

149 

 

10,452 

 

Total held to maturity

$

93,726 

$

978 

$

2,808 

$

91,896 

$



 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

  U.S. government agencies

$

30,000 

$

$

744 

$

29,256 

$

  Commercial mortgage-backed agencies

 

41,771 

 

 

880 

 

40,891 

 

  Collateralized mortgage obligations

 

41,298 

 

 

916 

 

40,384 

 

  Obligations of states and political subdivisions

 

20,772 

 

365 

 

118 

 

21,019 

 

  Collateralized debt obligations

 

19,711 

 

 

4,791 

 

14,920 

 

(3,389)

Total available for sale

$

153,552 

$

367 

$

7,449 

$

146,470 

$

(3,389)

Held to Maturity:

 

 

 

 

 

 

 

 

 

 

  U.S. government agencies

$

15,876 

$

447 

$

$

16,323 

$

  Residential mortgage-backed agencies

 

47,771 

 

94 

 

423 

 

47,442 

 

  Commercial mortgage-backed agencies

 

17,288 

 

236 

 

 

17,518 

 

  Collateralized mortgage obligations

 

4,187 

 

 

69 

 

4,118 

 

  Obligations of states and political subdivisions

 

8,510 

 

1,443 

 

 

9,945 

 

Total held to maturity

$

93,632 

$

2,220 

$

506 

$

95,346 

$



Proceeds from Sales and Realized Gains and Losses



Proceeds from sales/calls of available for sale securities and the realized gains and losses are as follows:



 

 

 

 

 

 

 

 



Nine months ended

Three months ended



September 30,

September 30,

(in thousands)

2018

2017

2018

2017

Proceeds

$

2,005 

$

18,530 

$

2,005 

$

Realized gains

 

151 

 

52 

 

 

Realized losses

 

35 

 

96 

 

16 

 

27 



Gross Unrealized Losses and Fair Values of Securities

The following table shows the Corporation’s investment securities with gross unrealized losses and fair values at September 30, 2018 and December 31, 2017, aggregated by investment category and the length of time that individual securities have been in a continuous unrealized loss position:





 

 

 

 

 

 

 

 



  Less than 12 months

12 months or more

(in thousands)

Fair Value

Unrealized Losses

Fair Value

Unrealized Losses

September 30, 2018

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

  U.S. government agencies

$

$

$

28,565 

$

1,435 

  Commercial mortgage-backed agencies

 

 

 

37,631 

 

1,802 

  Collateralized mortgage obligations

 

300 

 

 

35,822 

 

1,777 

  Obligations of states and political subdivisions

 

10,019 

 

344 

 

4,842 

 

243 

  Collateralized debt obligations

 

 

 

10,089 

 

1,857 

Total available for sale

$

10,319 

$

345 

$

116,949 

$

7,114 



 

 

 

 

 

 

 

 

Held to Maturity:

 

 

 

 

 

 

 

 

  U.S. government agencies

$

15,822 

$

160 

$

$

  Residential mortgage-backed agencies

 

23,860 

 

741 

 

21,864 

 

1,158 

  Commercial mortgage-backed agencies

 

16,229 

 

340 

 

 

  Collateralized mortgage obligations

 

 

 

3,509 

 

260 

  Obligations of states and political subdivisions

 

2,146 

 

149 

 

 

Total held to maturity

$

58,057 

$

1,390 

$

25,373 

$

1,418 







 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

  U.S. government agencies

$

4,931 

$

69 

$

24,325 

$

675 

  Commercial mortgage-backed agencies

 

12,593 

 

169 

 

28,298 

 

711 

  Collateralized mortgage obligations

 

27,387 

 

472 

 

12,447 

 

443 

  Obligations of states and political subdivisions

 

2,683 

 

44 

 

2,747 

 

75 

  Collateralized debt obligations

 

 

 

14,920 

 

4,791 

Total available for sale

$

47,594 

$

754 

$

82,737 

$

6,695 

Held to Maturity:

 

 

 

 

 

 

 

 

  Residential mortgage-backed agencies

$

15,897 

$

135 

$

10,422 

$

288 

  Commercial mortgage-backed agencies

 

9,028 

 

 

 

  Collateralized mortgage obligations

 

 

 

4,118 

 

69 

  Obligations of states and political subdivisions

 

2,377 

 

 

 

Total held to maturity

$

27,302 

$

149 

$

14,540 

$

357 



Non-Cash OTTI Credit Losses Recognized in Earnings

The following tables present a cumulative roll-forward of the amount of non-cash OTTI charges related to credit losses which have been recognized in earnings for the trust preferred securities in the CDO portfolio held and not intended to be sold for the nine- and three-month periods ended September 30, 2018 and 2017:



 

 

 

 



 

 

 

 



 

 

 

 



Nine months ended September 30,

(in thousands)

2018

2017

Balance of credit-related OTTI at January 1

$

2,958 

$

3,124 

Reduction for increases in cash flows expected to be collected

 

(160)

 

(112)

Balance of credit-related OTTI at September 30

$

2,798 

$

3,012 









 

 

 

 



Three months ended September 30,

(in thousands)

2018

2017

Balance of credit-related OTTI at July 1

$

2,851 

$

3,067 

Reduction for increases in cash flows expected to be collected

 

(53)

 

(55)

Balance of credit-related OTTI at September 30

$

2,798 

$

3,012 



Amortized Cost and Fair Values Classified by Contractual Maturity Date



 

 

 

 



September 30, 2018

(in thousands)

Amortized Cost

Fair Value

Contractual Maturity

 

 

 

 

Available for sale:

 

 

 

 

Due in one year or less

$

231 

$

234 

Due after one year through five years

 

16,083 

 

15,629 

Due after five years through ten years

 

22,840 

 

21,676 

Due after ten years

 

29,412 

 

27,353 



 

68,566 

 

64,892 

Commercial mortgage-backed agencies

 

39,433 

 

37,631 

Collateralized mortgage obligations

 

37,900 

 

36,122 

 Total available for sale

$

145,899 

$

138,645 

Held to Maturity:

 

 

 

 

Due after five years through ten years

$

15,982 

$

15,822 

Due after ten years

 

9,630 

 

10,452 



 

25,612 

 

26,274 

Residential mortgage-backed agencies

 

47,776 

 

45,884 

Commercial mortgage-backed agencies

 

16,569 

 

16,229 

Collateralized mortgage obligations

 

3,769 

 

3,509 

Total held to maturity

$

93,726 

$

91,896