XML 23 R12.htm IDEA: XBRL DOCUMENT v3.19.1
Investments
3 Months Ended
Mar. 31, 2019
Investments [Abstract]  
Investments

Note 4 – Investments



The investment portfolio is classified and accounted for based on the guidance of ASC Topic 320, Investments – Debt and Equity Securities.



The amortized cost of debt securities classified as available-for-sale is adjusted for the amortization of premiums to the first call date, if applicable, or to maturity, and for the accretion of discounts to maturity, or, in the case of mortgage-backed securities, over the estimated life of the security.  Such amortization and accretion is included in interest income from investments.  Interest and dividends are included in interest income from investments.  Gains and losses on the sale of securities are recorded using the specific identification method. 

The following table shows a comparison of amortized cost and fair values of investment securities at March 31, 2019 and December 31, 2018:





 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

(in thousands)

Amortized Cost

Gross Unrealized Gains

Gross Unrealized Losses

Fair Value

OTTI in AOCL

March 31, 2019

 

 

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

  U.S. government agencies

$

30,000 

$

$

536 

$

29,464 

$

  Commercial mortgage-backed agencies

 

38,141 

 

 

1,165 

 

36,976 

 

  Collateralized mortgage obligations

 

35,564 

 

 

559 

 

35,005 

 

  Obligations of states and political subdivisions

 

19,798 

 

213 

 

94 

 

19,917 

 

  Collateralized debt obligations

 

18,362 

 

 

3,210 

 

15,152 

 

(2,075)

Total available for sale

$

141,865 

$

213 

$

5,564 

$

136,514 

$

(2,075)



 

 

 

 

 

 

 

 

 

 

Held to Maturity:

 

 

 

 

 

 

 

 

 

 

  U.S. government agencies

$

16,054 

$

401 

$

$

16,455 

$

  Residential mortgage-backed agencies

 

45,312 

 

15 

 

667 

 

44,660 

 

  Commercial mortgage-backed agencies

 

15,745 

 

213 

 

 

15,958 

 

  Collateralized mortgage obligations

 

3,753 

 

 

62 

 

3,691 

 

  Obligations of states and political subdivisions

 

14,674 

 

1,974 

 

48 

 

16,600 

 

Total held to maturity

$

95,538 

$

2,603 

$

777 

$

97,364 

$



 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

  U.S. government agencies

$

30,000 

$

$

974 

$

29,026 

$

  Commercial mortgage-backed agencies

 

39,013 

 

 

1,261 

 

37,752 

 

  Collateralized mortgage obligations

 

36,669 

 

 

965 

 

35,704 

 

  Obligations of states and political subdivisions

 

20,083 

 

132 

 

333 

 

19,882 

 

  Collateralized debt obligations

 

18,358 

 

 

3,081 

 

15,277 

 

(1,966)

Total available for sale

$

144,123 

$

132 

$

6,614 

$

137,641 

$

(1,966)

Held to Maturity:

 

 

 

 

 

 

 

 

 

 

  U.S. government agencies

$

16,017 

$

120 

$

$

16,137 

$

  Residential mortgage-backed agencies

 

46,491 

 

 

1,287 

 

45,210 

 

  Commercial mortgage-backed agencies

 

15,821 

 

75 

 

68 

 

15,828 

 

  Collateralized mortgage obligations

 

3,761 

 

 

156 

 

3,605 

 

  Obligations of states and political subdivisions

 

11,920 

 

1,156 

 

96 

 

12,980 

 

Total held to maturity

$

94,010 

$

1,357 

$

1,607 

$

93,760 

$





Proceeds from sales/calls of available for sale securities and the realized gains and losses are as follows:



 

 

 

 



Three months ended



March 31,

(in thousands)

2019

2018

Proceeds

$

260 

$

235 

Realized gains

 

 

Realized losses

 

 



The following table shows the Corporation’s investment securities with gross unrealized losses and fair values at March 31, 2019 and December 31, 2018, aggregated by investment category and the length of time that individual securities have been in a continuous unrealized loss position:





 

 

 

 

 

 

 

 

 

 

 

 



  Less than 12 months

 

 

12 months or more

 

 

(in thousands)

Fair Value

Unrealized Losses

Number of Investments

Fair Value

Unrealized Losses

Number of Investments

March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

  U.S. government agencies

$

$

 

$

29,464 

$

536 

 

  Commercial mortgage-backed agencies

 

 

 

 

36,976 

 

1,165 

 

  Collateralized mortgage obligations

 

171 

 

 

 

34,834 

 

558 

 

  Obligations of states and political subdivisions

 

115 

 

 

 

5,278 

 

93 

 

  Collateralized debt obligations

 

5,949 

 

478 

 

 

9,201 

 

2,732 

 

Total available for sale

$

6,235 

$

480 

 

$

115,753 

$

5,084 

 

30 



 

 

 

 

 

 

 

 

 

 

 

 

Held to Maturity:

 

 

 

 

 

 

 

 

 

 

 

 

  Residential mortgage-backed agencies

 

3,623 

 

15 

 

 

36,833 

 

652 

 

26 

  Collateralized mortgage obligations

 

 

 

 

3,691 

 

62 

 

  Obligations of states and political subdivisions

 

2,247 

 

48 

 

 

 

 

Total held to maturity

$

5,870 

$

63 

 

$

40,524 

$

714 

 

27 







 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

  U.S. government agencies

$

$

 

$

29,026 

$

974 

 

  Commercial mortgage-backed agencies

 

 

 

 

37,752 

 

1,261 

 

  Collateralized mortgage obligations

 

232 

 

 

 

35,472 

 

964 

 

  Obligations of states and political subdivisions

 

3,310 

 

48 

 

 

11,068 

 

285 

 

  Collateralized debt obligations

 

5,987 

 

438 

 

 

9,290 

 

2,643 

 

Total available for sale

$

9,529 

$

487 

 

10 

$

122,608 

$

6,127 

 

34 

Held to Maturity:

 

 

 

 

 

 

 

 

 

 

 

 

  Residential mortgage-backed agencies

$

3,605 

$

51 

 

$

41,448 

$

1,236 

 

29 

  Commercial mortgage-backed agencies

 

 

 

 

7,656 

 

68 

 

  Collateralized mortgage obligations

 

 

 

 

3,605 

 

156 

 

  Obligations of states and political subdivisions

 

 

 

 

2,199 

 

96 

 

Total held to maturity

$

3,605 

$

51 

 

$

54,908 

$

1,556 

 

32 



Management systematically evaluates securities for impairment on a quarterly basis.  Based upon application of accounting guidance for subsequent measurement in ASC Topic 320 (ASC Section 320-10-35), management assesses whether (a) the Corporation has the intent to sell a security being evaluated and (b) it is more likely than not that the Corporation will be required to sell the security prior to its anticipated recovery.  If neither applies, then declines in the fair values of securities below their cost that are considered other-than-temporary declines are split into two components.  The first is the loss attributable to declining credit quality.  Credit losses are recognized in earnings as realized losses in the period in which the impairment determination is made.  The second component consists of all other losses, which are recognized in other comprehensive loss.  In estimating other than temporary impairment (“OTTI”) losses, management considers (1) the length of time and the extent to which the fair value has been less than cost, (2) adverse conditions specifically related to the security, an industry, or a geographic area, (3) the historic and implied volatility of the fair value of the security, (4) changes in the rating of the security by a rating agency, (5) recoveries or additional declines in fair value subsequent to the balance sheet date, (6) failure of the issuer of the security to make scheduled interest or principal payments, and (7) the payment structure of the debt security and the likelihood of the issuer being able to make payments that increase in the future.  Management also monitors cash flow projections for securities that are considered beneficial interests under the guidance of ASC Subtopic 325-40, Investments – Other – Beneficial Interests in Securitized Financial Assets, (ASC Section 325-40-35).  Further discussion about the evaluation of securities for impairment can be found in Item 2 of Part I of this report under the heading “Investment Securities”.



Management believes that the valuation of certain securities is a critical accounting policy that requires significant estimates in preparation of the Corporation’s consolidated financial statements.  Management utilizes an independent third party to prepare both the impairment valuations and fair value determinations for the Corporation’s collateralized debt obligation (“CDO”) portfolio consisting of pooled trust preferred securities.  See Note 7 for a discussion of the methodology used by management to determine the fair values of these securities.  Based upon a review of credit quality and the cash flow tests performed by the independent third party, management determined that there were no securities that had credit-related non-cash OTTI charges during the first three months of 2019. 



The Corporation does not believe that the investment securities that were in an unrealized loss position at March 31, 2019 represent an other-than-temporary impairment.  The Corporation does not intend to sell nor is it anticipated that it would be required to sell any of its impaired investment securities at a loss. 

 

The following tables present a cumulative roll-forward of the amount of non-cash OTTI charges related to credit losses which have been recognized in earnings for the trust preferred securities in the CDO portfolio held and not intended to be sold for the three-month periods ended March 31, 2019 and 2018:



 

 

 

 



 

 

 

 



 

 

 

 



Three months ended March 31,

(in thousands)

2019

2018

Balance of credit-related OTTI at January 1

$

2,646 

$

2,958 

Reduction for increases in cash flows expected to be collected

 

(49)

 

(55)

Balance of credit-related OTTI at March 31

$

2,597 

$

2,903 



The amortized cost and estimated fair value of securities by contractual maturity at March 31, 2019 are shown in the following table.  Actual maturities may differ from contractual maturities because the issuers of the securities may have the right to call or prepay obligations with or without call or prepayment penalties.







 

 

 

 



March 31, 2019

(in thousands)

Amortized Cost

Fair Value

Contractual Maturity

 

 

 

 

Available for Sale:

 

 

 

 

Due in one year or less

$

227 

$

228 

Due after one year through five years

 

16,768 

 

16,614 

Due after five years through ten years

 

21,799 

 

21,388 

Due after ten years

 

29,366 

 

26,303 



 

68,160 

 

64,533 

Commercial mortgage-backed agencies

 

38,141 

 

36,976 

Collateralized mortgage obligations

 

35,564 

 

35,005 

 Total available for sale

$

141,865 

$

136,514 

Held to Maturity:

 

 

 

 

Due after one year through five years

$

8,363 

$

8,556 

Due after five years through ten years

 

7,691 

 

7,899 

Due after ten years

 

14,674 

 

16,600 



 

30,728 

 

33,055 

Residential mortgage-backed agencies

 

45,312 

 

44,660 

Commercial mortgage-backed agencies

 

15,745 

 

15,958 

Collateralized mortgage obligations

 

3,753 

 

3,691 

Total held to maturity

$

95,538 

$

97,364